I

ICoP SpA SB
MIL:ICOP

Watchlist Manager
ICoP SpA SB
MIL:ICOP
Watchlist
Price: 17.55 EUR -2.5% Market Closed
Market Cap: 557.7m EUR

Relative Value

The Relative Value of one ICOP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.55 EUR, ICoP SpA SB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICOP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
0.9
Forward
1.2
vs History
9
vs Industry
Median 3Y
15.3
Median 5Y
15.3
Industry
16
Forward
16.5
vs History
9
vs Industry
Median 3Y
10.1
Median 5Y
10.1
Industry
9
vs History
9
vs Industry
Median 3Y
-72.9
Median 5Y
-72.9
Industry
15
vs History
9
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
1.3
vs History
9
vs Industry
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1
Forward
1.3
vs History
vs Industry
Median 3Y
-70.6
Median 5Y
-70.6
Industry
5.5
vs History
9
vs Industry
Median 3Y
6
Median 5Y
6
Industry
10
Forward
7.9
vs History
9
vs Industry
Median 3Y
8.6
Median 5Y
8.6
Industry
12.7
Forward
10.6
vs History
9
vs Industry
Median 3Y
8.7
Median 5Y
8.7
Industry
10.4
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-21.9
Industry
12.8
vs History
9
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

ICOP Competitors Multiples
ICoP SpA SB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
ICoP SpA SB
MIL:ICOP
527.4m EUR 3.5 24.6 11.9 17.7
FR
Vinci SA
PAR:DG
68B EUR 0.9 14.3 6.7 9.7
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.7 21.9 25.8
US
Quanta Services Inc
NYSE:PWR
63.5B USD 2.3 62.4 28.6 45
IN
Larsen and Toubro Ltd
F:LTO
52.8B EUR 2.1 34.1 21.5 25.4
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.7 51.1
ES
Ferrovial SA
MAD:FER
40.6B EUR 4.3 12.1 34.4 50.6
US
Comfort Systems USA Inc
NYSE:FIX
34.8B USD 4.2 41.5 27.2 30.6
DE
Hochtief AG
XETRA:HOT
26.4B EUR 0.7 30.9 13.5 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.7B USD 1.8 25.4 16.5 18.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
I
ICoP SpA SB
MIL:ICOP
Average EV/EBITDA: 20.7
11.9
40%
0.3
FR
Vinci SA
PAR:DG
6.7
6%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
21.9
18%
1.2
US
Quanta Services Inc
NYSE:PWR
28.6
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
21.5
18%
1.2
NL
Ferrovial SE
AEX:FER
34.7
9%
3.9
ES
Ferrovial SA
MAD:FER
34.4
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.2
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.5
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.5
11%
1.5