I

ICoP SpA SB
MIL:ICOP

Watchlist Manager
ICoP SpA SB
MIL:ICOP
Watchlist
Price: 18.55 EUR 0.27%
Market Cap: €589.5m

Relative Value

The Relative Value of one ICOP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.55 EUR, ICoP SpA SB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICOP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ICOP Competitors Multiples
ICoP SpA SB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
ICoP SpA SB
MIL:ICOP
557.4m EUR 3.8 26.1 12.5 18.5
FR
Vinci SA
PAR:DG
66.1B EUR 0.9 14 6.5 9.6
US
Quanta Services Inc
NYSE:PWR
70.2B USD 2.6 69.1 31.4 49.4
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.8 20.1 23.8
IN
Larsen and Toubro Ltd
F:LTO
47.2B EUR 1.8 30.2 2 061.9 2 434.8
ES
Ferrovial SA
MAD:FER
41B EUR 4.5 12.7 39.1 58.5
NL
Ferrovial SE
AEX:FER
41B EUR 4.5 12.7 39.1 58.4
US
Comfort Systems USA Inc
NYSE:FIX
39.8B USD 4.8 47.4 31.2 35.1
DE
Hochtief AG
XETRA:HOT
27.3B EUR 0.7 32.1 14 20.7
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.9 18.1 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.7B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
I
ICoP SpA SB
MIL:ICOP
Average EV/EBITDA: 207.7
12.5
40%
0.3
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.4
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.1
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 061.9
18%
114.5
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
NL
Ferrovial SE
AEX:FER
39.1
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.2
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.1
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
I
ICoP SpA SB
MIL:ICOP
Average EV/EBIT: 249.1
18.5
46%
0.4
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.4
24%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.8
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 434.8
21%
115.9
ES
Ferrovial SA
MAD:FER
58.5
12%
4.9
NL
Ferrovial SE
AEX:FER
58.4
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
35.1
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.7
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.2
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5