L

Lottomatica Group SpA
MIL:LTMC

Watchlist Manager
Lottomatica Group SpA
MIL:LTMC
Watchlist
Price: 20.88 EUR 0.1% Market Closed
Market Cap: 5.3B EUR

Relative Value

The Relative Value of one LTMC stock under the Base Case scenario is 27.98 EUR. Compared to the current market price of 20.88 EUR, Lottomatica Group SpA is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTMC Relative Value
Base Case
27.98 EUR
Undervaluation 25%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
27
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
Forward
2.2
vs History
26
vs Industry
6
Median 3Y
42.3
Median 5Y
42.3
Industry
19.1
Forward
14.6
vs History
0
vs Industry
39
Median 3Y
6.4
Median 5Y
6.4
Industry
9.4
vs History
0
vs Industry
45
Median 3Y
9.3
Median 5Y
9.3
Industry
18.2
vs History
3
vs Industry
7
Median 3Y
5.9
Median 5Y
5.9
Industry
2.1
vs History
0
vs Industry
25
Median 3Y
2.4
Median 5Y
2.4
Industry
1.9
Forward
3
vs History
0
vs Industry
20
Median 3Y
5.9
Median 5Y
5.9
Industry
3.8
vs History
0
vs Industry
35
Median 3Y
7.5
Median 5Y
7.5
Industry
10.7
Forward
8.1
vs History
0
vs Industry
31
Median 3Y
12.1
Median 5Y
12.1
Industry
16.3
Forward
10.2
vs History
0
vs Industry
33
Median 3Y
9.6
Median 5Y
9.6
Industry
11.5
vs History
0
vs Industry
30
Median 3Y
15.1
Median 5Y
15.1
Industry
16.9
vs History
0
vs Industry
26
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

LTMC Competitors Multiples
Lottomatica Group SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Lottomatica Group SpA
MIL:LTMC
5.3B EUR 2.6 53.3 11.2 18.2
IE
Flutter Entertainment PLC
LSE:FLTR
32.6B GBP 2.3 757.1 18.1 41
US
Las Vegas Sands Corp
NYSE:LVS
28.6B USD 2.5 21.7 9.5 15.1
AU
Aristocrat Leisure Ltd
ASX:ALL
43B AUD 6.5 33 22.8 22.8
US
DraftKings Inc
NASDAQ:DKNG
17.2B USD 3.6 -33.8 -54.9 -29.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
132.1B HKD 3 15.1 9.9 14.4
MO
Sands China Ltd
HKEX:1928
124.3B HKD 2.3 15.3 9.6 14.9
SE
Evolution AB (publ)
STO:EVO
133.1B SEK 5.5 10 7.3 8.1
ZA
Sun International Ltd
JSE:SUI
10.1B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 12.6 5.5 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.1B USD 1.3 18.2 9 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
L
Lottomatica Group SpA
MIL:LTMC
Average EV/EBITDA: 11.4
11.2
20%
0.6
IE
Flutter Entertainment PLC
LSE:FLTR
18.1
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.5
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
22.8
17%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -54.9 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.9
14%
0.7
MO
Sands China Ltd
HKEX:1928
9.6
14%
0.7
SE
Evolution AB (publ)
STO:EVO
7.3
8%
0.9
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.5
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
9
7%
1.3