Mare Engineering Group SpA
MIL:MARE

Watchlist Manager
Mare Engineering Group SpA Logo
Mare Engineering Group SpA
MIL:MARE
Watchlist
Price: 3.68 EUR 2.22% Market Closed
Market Cap: €71.2m

Relative Value

The Relative Value of one MARE stock under the Base Case scenario is 5.04 EUR. Compared to the current market price of 3.68 EUR, Mare Engineering Group SpA is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARE Relative Value
Base Case
5.04 EUR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MARE Competitors Multiples
Mare Engineering Group SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Mare Engineering Group SpA
MIL:MARE
67.3m EUR 1.8 -109.8 12.7 46
UK
Relx PLC
LSE:REL
40.8B GBP 4.2 19.6 12.3 15.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
50.6B CAD 4.9 24.3 12 17.2
IE
Experian PLC
LSE:EXPN
23.1B GBP 4.2 24.3 12.8 18.1
US
Verisk Analytics Inc
NASDAQ:VRSK
24.9B USD 8.2 26.9 15.4 19.1
US
Equifax Inc
NYSE:EFX
23.6B USD 4 35.9 14.4 23.1
CH
SGS SA
SIX:SGSN
18.2B CHF 2.6 27.3 13.5 19.8
US
Leidos Holdings Inc
NYSE:LDOS
20.9B USD 1.2 14.9 10.5 12.1
US
CoStar Group Inc
NASDAQ:CSGP
19.1B USD 6.3 953 131.3 -227
JP
Earlyworks Co Ltd
NASDAQ:ELWS
18.1B USD 6 387.1 -10 957 -11 534.2 -11 440
P/E Multiple
Earnings Growth PEG
IT
Mare Engineering Group SpA
MIL:MARE
Average P/E: 129.2
Negative Multiple: -109.8
98%
N/A
UK
Relx PLC
LSE:REL
19.6
17%
1.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
24.3
18%
1.4
IE
Experian PLC
LSE:EXPN
24.3
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
26.9
9%
3
US
Equifax Inc
NYSE:EFX
35.9
28%
1.3
CH
SGS SA
SIX:SGSN
27.3
15%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
14.9
10%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
953
79%
12.1
JP
E
Earlyworks Co Ltd
NASDAQ:ELWS
Negative Multiple: -10 957 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Mare Engineering Group SpA
MIL:MARE
Average EV/EBITDA: 26.2
12.7
40%
0.3
UK
Relx PLC
LSE:REL
12.3
N/A N/A
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12
9%
1.3
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.4
10%
1.5
US
Equifax Inc
NYSE:EFX
14.4
12%
1.2
CH
SGS SA
SIX:SGSN
13.5
11%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.5
6%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
131.3
92%
1.4
JP
E
Earlyworks Co Ltd
NASDAQ:ELWS
Negative Multiple: -11 534.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Mare Engineering Group SpA
MIL:MARE
Average EV/EBIT: 23.4
46
66%
0.7
UK
Relx PLC
LSE:REL
15.4
14%
1.1
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
17.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.1
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
11%
1.7
US
Equifax Inc
NYSE:EFX
23.1
18%
1.3
CH
SGS SA
SIX:SGSN
19.8
15%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.1
8%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -227
403%
N/A
JP
E
Earlyworks Co Ltd
NASDAQ:ELWS
Negative Multiple: -11 440 N/A N/A