N

Neodecortech SpA
MIL:NDT

Watchlist Manager
Neodecortech SpA
MIL:NDT
Watchlist
Price: 3.7 EUR 0.54%
Market Cap: 52.6m EUR

Relative Value

The Relative Value of one NDT stock under the Base Case scenario is 7.64 EUR. Compared to the current market price of 3.7 EUR, Neodecortech SpA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NDT Relative Value
Base Case
7.64 EUR
Undervaluation 52%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NDT Competitors Multiples
Neodecortech SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Neodecortech SpA
MIL:NDT
50.1m EUR 0.2 6.9 3.5 6.1
FI
UPM-Kymmene Oyj
OMXH:UPM
12.9B EUR 1.3 100.6 9 24.8
ZA
Sappi Ltd
JSE:SAP
126.4m ZAR 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
64.5B BRL 1.3 8.2 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.3B EUR 0.9 -1 622.6 -38.6 -38.6
CN
Shandong Sun Paper Co Ltd
SZSE:002078
45.1B CNY 1.2 14.3 14.4 14.4
JP
Oji Holdings Corp
TSE:3861
930.6B JPY 0.5 28.3 10.8 33
SE
Holmen AB
STO:HOLM B
53.6B SEK 2.4 18.6 15.4 25.3
UK
Mondi PLC
LSE:MNDI
3.8B GBP 0.6 23.6 7 12.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
34.5B HKD 0.5 16.8 9.5 18.5
CL
Empresas CMPC SA
SGO:CMPC
3.4T CLP 0.5 13.5 0 0
P/E Multiple
Earnings Growth PEG
IT
N
Neodecortech SpA
MIL:NDT
Average P/E: 25.7
6.9
22%
0.3
FI
UPM-Kymmene Oyj
OMXH:UPM
100.6
41%
2.5
ZA
S
Sappi Ltd
JSE:SAP
Not Available N/A N/A
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 622.6 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.3
12%
1.2
JP
Oji Holdings Corp
TSE:3861
28.3
22%
1.3
SE
Holmen AB
STO:HOLM B
18.6
2%
9.3
UK
Mondi PLC
LSE:MNDI
23.6
29%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
16.8
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.5
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
N
Neodecortech SpA
MIL:NDT
Average EV/EBITDA: 8.4
3.5
9%
0.4
FI
UPM-Kymmene Oyj
OMXH:UPM
9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.6
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
26%
0.6
JP
Oji Holdings Corp
TSE:3861
10.8
5%
2.2
SE
Holmen AB
STO:HOLM B
15.4
8%
1.9
UK
Mondi PLC
LSE:MNDI
7
7%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.5
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
N
Neodecortech SpA
MIL:NDT
Average EV/EBIT: 16.1
6.1
14%
0.4
FI
UPM-Kymmene Oyj
OMXH:UPM
24.8
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
121%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.6
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
4%
3.6
JP
Oji Holdings Corp
TSE:3861
33
N/A N/A
SE
Holmen AB
STO:HOLM B
25.3
11%
2.3
UK
Mondi PLC
LSE:MNDI
12.6
10%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.5
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0