NDT Relative Valuation - Neodecortech SpA

Watchlist Manager

Watchlist

Price: 3.32 EUR -2.35%

Market Cap: €47.2m

Relative Value

The Relative Value of one NDT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.32 EUR, Neodecortech SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NDT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IT	N	Neodecortech SpA MIL:NDT	45m EUR	0.2	6.1	3.2	5.7
FI		UPM-Kymmene Oyj OMXH:UPM	13.7B EUR	1.4	28.4	13.4	25.7
BR		Suzano SA BOVESPA:SUZB3	67.9B BRL	1.3	5	6.5	13.9
ZA	S	Sappi Ltd JSE:SAP	9.5B ZAR	0.1	-2.1	7.4	-20
FI	S	Stora Enso Oyj OMXH:STERV	8.2B EUR	0.9	11.7	13.9	37.4
CN		Shandong Sun Paper Co Ltd SZSE:002078	47.1B CNY	1.2	15	14.9	14.9
JP		Oji Holdings Corp TSE:3861	925.8B JPY	0.5	34.4	11.4	41.2
SE		Holmen AB STO:HOLM B	52.5B SEK	2.4	18.2	14.5	23.5
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.5	25.3	6.5	13
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	38.6B HKD	0.5	10.4	9.5	15.8
CL	E	Empresas CMPC SA SGO:CMPC	3.2T CLP	0.5	18.6	113.9	113.9

				Revenue Growth	P/S to Growth
IT	N	Neodecortech SpA MIL:NDT	Average P/S: 0.9 0.2	5%	0
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.3	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.9	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.2	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.4	2%	1.2
UK		Mondi PLC LSE:MNDI	0.5	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.5	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
IT	N	Neodecortech SpA MIL:NDT	Average P/E: 17.3 6.1	22%	0.3
FI		UPM-Kymmene Oyj OMXH:UPM	28.4	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	5	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.1	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.7	3%	3.9
CN		Shandong Sun Paper Co Ltd SZSE:002078	15	11%	1.4
JP		Oji Holdings Corp TSE:3861	34.4	21%	1.6
SE		Holmen AB STO:HOLM B	18.2	0%	N/A
UK		Mondi PLC LSE:MNDI	25.3	39%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	10.4	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	18.6	27%	0.7

				EBITDA Growth	EV/EBITDA to Growth
IT	N	Neodecortech SpA MIL:NDT	Average EV/EBITDA: 19.6 3.2	9%	0.4
FI		UPM-Kymmene Oyj OMXH:UPM	13.4	19%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.5	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.4	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.9	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.9	25%	0.6
JP		Oji Holdings Corp TSE:3861	11.4	5%	2.3
SE		Holmen AB STO:HOLM B	14.5	9%	1.6
UK		Mondi PLC LSE:MNDI	6.5	10%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.5	15%	0.6
CL	E	Empresas CMPC SA SGO:CMPC	113.9	173%	0.7

				EBIT Growth	EV/EBIT to Growth
IT	N	Neodecortech SpA MIL:NDT	Average EV/EBIT: 30.5 5.7	14%	0.4
FI		UPM-Kymmene Oyj OMXH:UPM	25.7	32%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.9	16%	0.9
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20	118%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	37.4	53%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.9	5%	3
JP		Oji Holdings Corp TSE:3861	41.2	N/A	N/A
SE		Holmen AB STO:HOLM B	23.5	15%	1.6
UK		Mondi PLC LSE:MNDI	13	17%	0.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.8	21%	0.8
CL	E	Empresas CMPC SA SGO:CMPC	113.9	127%	0.9

Neodecortech SpA
MIL:NDT

Relative Value

Valuation Multiples

Multiples Across Competitors

NDT Competitors Multiples
Neodecortech SpA Competitors

See Also

Company

Help

Tools

Stocks

Neodecortech SpA MIL:NDT

Relative Value

Valuation Multiples

Multiples Across Competitors

NDT Competitors Multiples Neodecortech SpA Competitors

See Also

Company

Help

Tools

Stocks

Neodecortech SpA
MIL:NDT

NDT Competitors Multiples
Neodecortech SpA Competitors