N

Neodecortech SpA
MIL:NDT

Watchlist Manager
Neodecortech SpA
MIL:NDT
Watchlist
Price: 3.76 EUR Market Closed
Market Cap: 53.5m EUR

Relative Value

The Relative Value of one NDT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.76 EUR, Neodecortech SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NDT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.3
vs History
42
vs Industry
23
Median 3Y
6.9
Median 5Y
6.5
Industry
16
Forward
8.5
vs History
63
vs Industry
30
Median 3Y
4.7
Median 5Y
4.1
Industry
8.1
vs History
12
vs Industry
16
Median 3Y
16.8
Median 5Y
14.3
Industry
15
vs History
25
vs Industry
66
Median 3Y
0.5
Median 5Y
0.6
Industry
1
vs History
23
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.4
vs History
25
vs Industry
84
Median 3Y
0.7
Median 5Y
0.8
Industry
5.4
vs History
52
vs Industry
55
Median 3Y
3.8
Median 5Y
3.5
Industry
10.2
Forward
4.1
vs History
52
vs Industry
39
Median 3Y
8.7
Median 5Y
6.9
Industry
17.4
Forward
8.5
vs History
63
vs Industry
22
Median 3Y
5.7
Median 5Y
5.5
Industry
11
vs History
9
vs Industry
25
Median 3Y
-9.3
Median 5Y
8.9
Industry
13.9
vs History
28
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

NDT Competitors Multiples
Neodecortech SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Neodecortech SpA
MIL:NDT
51m EUR 0.2 6.9 3.5 6.1
FI
UPM-Kymmene Oyj
OMXH:UPM
12.5B EUR 1.2 100.4 8.8 24.4
ZA
Sappi Ltd
JSE:SAP
12.9B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
60.2B BRL 1.2 7.7 5.7 10.2
FI
Stora Enso Oyj
OMXH:STERV
8B EUR 0.8 -1 594.6 -38.1 -38.1
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.2B CNY 1.1 13.4 13.6 13.6
SE
Holmen AB
STO:HOLM B
53B SEK 2.4 18.6 15.3 25.1
JP
Oji Holdings Corp
TSE:3861
854.3B JPY 0.5 26 10.2 31.4
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.3 193.1 349.5
CL
Empresas CMPC SA
SGO:CMPC
3.6T CLP 0.5 13.6 28.4 28.4
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
29B HKD 0.4 14.8 21.3 21.3
P/E Multiple
Earnings Growth PEG
IT
N
Neodecortech SpA
MIL:NDT
Average P/E: 25
6.9
20%
0.3
FI
UPM-Kymmene Oyj
OMXH:UPM
100.4
42%
2.4
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-58%
N/A
BR
Suzano SA
BOVESPA:SUZB3
7.7
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 594.6 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.4
12%
1.1
SE
Holmen AB
STO:HOLM B
18.6
2%
9.3
JP
Oji Holdings Corp
TSE:3861
26
24%
1.1
UK
Mondi PLC
LSE:MNDI
23.3
30%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.6
-5%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
14.8
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
N
Neodecortech SpA
MIL:NDT
Average EV/EBITDA: 33.3
3.5
8%
0.4
FI
UPM-Kymmene Oyj
OMXH:UPM
8.8
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
13%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
8%
0.7
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.1
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.6
26%
0.5
SE
Holmen AB
STO:HOLM B
15.3
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.2
5%
2
UK
Mondi PLC
LSE:MNDI
193.1
8%
24.1
CL
E
Empresas CMPC SA
SGO:CMPC
28.4
44%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.3
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
N
Neodecortech SpA
MIL:NDT
Average EV/EBIT: 56.7
6.1
11%
0.6
FI
UPM-Kymmene Oyj
OMXH:UPM
24.4
13%
1.9
ZA
S
Sappi Ltd
JSE:SAP
Not Available
30%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.2
5%
2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.1
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.6
4%
3.4
SE
Holmen AB
STO:HOLM B
25.1
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.4
N/A N/A
UK
Mondi PLC
LSE:MNDI
349.5
10%
35
CL
E
Empresas CMPC SA
SGO:CMPC
28.4
9%
3.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.3
19%
1.1