Racing Force SpA
MIL:RFG
Income Statement
Earnings Waterfall
Racing Force SpA
Revenue
|
62.7m
EUR
|
Cost of Revenue
|
-24m
EUR
|
Gross Profit
|
38.7m
EUR
|
Operating Expenses
|
-32.4m
EUR
|
Operating Income
|
6.3m
EUR
|
Other Expenses
|
-1.5m
EUR
|
Net Income
|
4.8m
EUR
|
Income Statement
Racing Force SpA
Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
59
N/A
|
62
+6%
|
63
+0%
|
|
Gross Profit | ||||
Cost of Revenue |
(22)
|
(24)
|
(24)
|
|
Gross Profit |
37
N/A
|
39
+5%
|
39
0%
|
|
Operating Income | ||||
Operating Expenses |
(28)
|
(32)
|
(32)
|
|
Selling, General & Administrative |
(26)
|
(29)
|
(30)
|
|
Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
|
Other Operating Expenses |
1
|
1
|
1
|
|
Operating Income |
9
N/A
|
7
-19%
|
6
-12%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
|
Total Other Income |
(0)
|
0
|
(0)
|
|
Pre-Tax Income |
9
N/A
|
6
-27%
|
6
-10%
|
|
Net Income | ||||
Tax Provision |
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
8
|
5
|
5
|
|
Income to Minority Interest |
0
|
0
|
0
|
|
Net Income (Common) |
8
N/A
|
5
-27%
|
5
-13%
|
|
EPS (Diluted) |
0.32
N/A
|
0.22
-31%
|
0.19
-14%
|