Stellantis NV
MIL:STLAM
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
7.46
13.558
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Stellantis NV
|
Revenue
|
146.1B
EUR
|
|
Cost of Revenue
|
-134.8B
EUR
|
|
Gross Profit
|
11.3B
EUR
|
|
Operating Expenses
|
-13.9B
EUR
|
|
Operating Income
|
-2.6B
EUR
|
|
Other Expenses
|
167m
EUR
|
|
Net Income
|
-2.4B
EUR
|
Income Statement
Stellantis NV
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3 132
|
3 618
|
2 935
|
2 648
|
2 489
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 496
|
0
|
0
|
0
|
1 371
|
0
|
0
|
0
|
652
|
0
|
0
|
0
|
1 087
|
0
|
0
|
0
|
1 578
|
0
|
0
|
0
|
1 952
|
0
|
0
|
0
|
1 897
|
0
|
0
|
0
|
1 915
|
0
|
0
|
0
|
2 179
|
0
|
0
|
0
|
1 452
|
0
|
0
|
1 084
|
0
|
0
|
0
|
929
|
0
|
0
|
0
|
872
|
0
|
0
|
0
|
690
|
200
|
601
|
776
|
1 022
|
1 196
|
1 127
|
1 258
|
1 312
|
1 213
|
|
| Revenue |
59 820
N/A
|
58 277
-3%
|
57 579
-1%
|
53 494
-7%
|
50 035
-6%
|
61 059
+22%
|
47 882
-22%
|
58 268
+22%
|
45 637
-22%
|
45 368
-1%
|
45 411
+0%
|
45 622
+0%
|
46 544
+2%
|
48 345
+4%
|
49 901
+3%
|
51 113
+2%
|
51 832
+1%
|
52 952
+2%
|
54 523
+3%
|
56 572
+4%
|
58 529
+3%
|
59 931
+2%
|
61 774
+3%
|
62 247
+1%
|
59 564
-4%
|
55 754
-6%
|
51 916
-7%
|
49 634
-4%
|
32 684
-34%
|
66 520
+104%
|
62 717
-6%
|
59 112
-6%
|
35 880
-39%
|
36 487
+2%
|
40 259
+10%
|
49 367
+23%
|
59 559
+21%
|
70 570
+18%
|
78 941
+12%
|
81 826
+4%
|
83 765
+2%
|
83 251
-1%
|
84 008
+1%
|
84 264
+0%
|
84 530
+0%
|
149 629
+77%
|
150 676
+1%
|
153 536
+2%
|
93 640
-39%
|
166 364
+78%
|
171 576
+3%
|
174 821
+2%
|
110 595
-37%
|
111 322
+1%
|
110 675
-1%
|
110 713
+0%
|
105 798
-4%
|
104 291
-1%
|
102 647
-2%
|
105 730
+3%
|
131 463
+24%
|
106 118
-19%
|
108 520
+2%
|
110 412
+2%
|
109 160
-1%
|
108 290
-1%
|
108 018
0%
|
108 187
+0%
|
104 273
-4%
|
89 239
-14%
|
87 731
-2%
|
86 676
-1%
|
127 012
+47%
|
149 419
+18%
|
164 808
+10%
|
179 592
+9%
|
189 961
+6%
|
189 544
0%
|
176 193
-7%
|
156 878
-11%
|
146 122
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(39 960)
|
(40 041)
|
(40 172)
|
(37 815)
|
(37 032)
|
(46 470)
|
(38 511)
|
(47 480)
|
(39 121)
|
(38 919)
|
(39 078)
|
(39 106)
|
(39 624)
|
(41 037)
|
(42 163)
|
(43 209)
|
(43 888)
|
(44 718)
|
(45 880)
|
(47 423)
|
(48 924)
|
(50 114)
|
(51 552)
|
(51 899)
|
(49 612)
|
(46 822)
|
(44 208)
|
(42 642)
|
(28 252)
|
(57 441)
|
(54 062)
|
(50 925)
|
(30 718)
|
(31 210)
|
(34 335)
|
(41 911)
|
(50 704)
|
(60 079)
|
(67 385)
|
(69 937)
|
(71 473)
|
(71 140)
|
(71 691)
|
(72 080)
|
(73 046)
|
(129 124)
|
(130 215)
|
(132 822)
|
(81 494)
|
(144 547)
|
(148 980)
|
(152 678)
|
(95 896)
|
(96 335)
|
(95 957)
|
(94 876)
|
(90 927)
|
(88 868)
|
(87 201)
|
(89 710)
|
(111 735)
|
(90 691)
|
(92 979)
|
(95 011)
|
(94 217)
|
(93 481)
|
(93 114)
|
(92 657)
|
(90 015)
|
(77 940)
|
(76 430)
|
(75 042)
|
(103 226)
|
(118 511)
|
(131 376)
|
(143 565)
|
(151 396)
|
(151 400)
|
(144 284)
|
(135 991)
|
(134 809)
|
|
| Gross Profit |
19 860
N/A
|
18 236
-8%
|
17 407
-5%
|
15 679
-10%
|
13 003
-17%
|
12 900
-1%
|
8 475
-34%
|
9 892
+17%
|
6 516
-34%
|
6 449
-1%
|
6 333
-2%
|
6 516
+3%
|
6 920
+6%
|
7 308
+6%
|
7 738
+6%
|
7 904
+2%
|
7 944
+1%
|
8 234
+4%
|
8 643
+5%
|
9 149
+6%
|
9 605
+5%
|
9 817
+2%
|
10 222
+4%
|
10 348
+1%
|
9 952
-4%
|
8 932
-10%
|
7 708
-14%
|
6 992
-9%
|
4 432
-37%
|
9 079
+105%
|
8 655
-5%
|
8 187
-5%
|
5 162
-37%
|
5 277
+2%
|
5 924
+12%
|
7 456
+26%
|
8 855
+19%
|
10 491
+18%
|
11 556
+10%
|
11 889
+3%
|
12 292
+3%
|
12 111
-1%
|
12 317
+2%
|
12 184
-1%
|
11 484
-6%
|
20 505
+79%
|
20 461
0%
|
20 714
+1%
|
12 146
-41%
|
21 817
+80%
|
22 596
+4%
|
22 143
-2%
|
14 699
-34%
|
14 987
+2%
|
14 718
-2%
|
15 837
+8%
|
14 871
-6%
|
15 423
+4%
|
15 446
+0%
|
16 020
+4%
|
19 728
+23%
|
15 427
-22%
|
15 541
+1%
|
15 401
-1%
|
14 943
-3%
|
14 809
-1%
|
14 904
+1%
|
15 530
+4%
|
14 258
-8%
|
11 299
-21%
|
11 301
+0%
|
11 634
+3%
|
23 786
+104%
|
30 908
+30%
|
33 432
+8%
|
36 027
+8%
|
38 565
+7%
|
38 144
-1%
|
31 909
-16%
|
20 887
-35%
|
11 313
-46%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20 616)
|
(20 110)
|
(20 432)
|
(18 783)
|
(14 881)
|
(16 504)
|
(10 478)
|
(11 925)
|
(6 308)
|
(6 376)
|
(6 081)
|
(6 002)
|
(6 130)
|
(6 032)
|
(6 163)
|
(6 134)
|
(6 137)
|
(6 011)
|
(6 133)
|
(6 321)
|
(6 539)
|
(6 413)
|
(6 633)
|
(6 702)
|
(6 625)
|
(6 384)
|
(5 981)
|
(5 759)
|
(3 696)
|
(7 495)
|
(7 074)
|
(6 658)
|
(4 050)
|
(4 144)
|
(4 573)
|
(5 510)
|
(6 463)
|
(7 544)
|
(8 187)
|
(8 470)
|
(8 701)
|
(8 695)
|
(8 808)
|
(8 742)
|
(8 668)
|
(15 818)
|
(15 891)
|
(16 068)
|
(9 225)
|
(16 412)
|
(16 844)
|
(17 088)
|
(10 075)
|
(9 998)
|
(9 963)
|
(10 036)
|
(10 212)
|
(10 114)
|
(9 838)
|
(9 858)
|
(12 217)
|
(9 455)
|
(9 408)
|
(9 474)
|
(9 211)
|
(9 044)
|
(8 998)
|
(9 058)
|
(8 961)
|
(8 387)
|
(8 055)
|
(7 755)
|
(10 787)
|
(13 632)
|
(13 902)
|
(14 103)
|
(14 747)
|
(15 034)
|
(14 576)
|
(14 380)
|
(13 871)
|
|
| Selling, General & Administrative |
(9 073)
|
(7 858)
|
(8 669)
|
(7 086)
|
(7 356)
|
(7 820)
|
(5 380)
|
(6 464)
|
(4 818)
|
(4 695)
|
(4 689)
|
(4 654)
|
(4 619)
|
(4 600)
|
(4 655)
|
(4 665)
|
(4 809)
|
(4 739)
|
(4 819)
|
(4 946)
|
(5 066)
|
(4 969)
|
(5 100)
|
(5 192)
|
(5 075)
|
(4 854)
|
(4 559)
|
(4 320)
|
(2 673)
|
(5 532)
|
(5 201)
|
(4 879)
|
(2 956)
|
(3 036)
|
(3 357)
|
(4 123)
|
(5 047)
|
(5 932)
|
(6 487)
|
(6 655)
|
(6 775)
|
(6 725)
|
(6 708)
|
(6 637)
|
(6 615)
|
(11 515)
|
(11 647)
|
(11 799)
|
(6 947)
|
(12 359)
|
(12 641)
|
(12 741)
|
(7 728)
|
(7 576)
|
(7 419)
|
(7 411)
|
(7 388)
|
(7 353)
|
(7 196)
|
(7 058)
|
(8 634)
|
(6 679)
|
(6 590)
|
(6 570)
|
(6 433)
|
(6 290)
|
(6 306)
|
(6 395)
|
(6 317)
|
(5 838)
|
(5 549)
|
(5 279)
|
(7 498)
|
(9 296)
|
(9 057)
|
(8 981)
|
(9 442)
|
(9 541)
|
(9 184)
|
(9 299)
|
(8 909)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(343)
|
(691)
|
(1 035)
|
(1 350)
|
(1 346)
|
(1 340)
|
(1 322)
|
(1 364)
|
(1 355)
|
(1 384)
|
(1 389)
|
(1 401)
|
(1 445)
|
(1 455)
|
(1 473)
|
(1 536)
|
(1 545)
|
(1 580)
|
(1 579)
|
(1 497)
|
(1 454)
|
(1 359)
|
(1 319)
|
(1 010)
|
(1 872)
|
(1 804)
|
(1 749)
|
(437)
|
(1 058)
|
(1 137)
|
(1 300)
|
(741)
|
(1 551)
|
(1 668)
|
(1 719)
|
(1 237)
|
(1 701)
|
(1 612)
|
(1 481)
|
(1 257)
|
(2 584)
|
(2 564)
|
(2 549)
|
(1 320)
|
(2 376)
|
(2 417)
|
(2 496)
|
(1 449)
|
(1 482)
|
(1 535)
|
(1 524)
|
(1 467)
|
(1 360)
|
(1 330)
|
(1 506)
|
(1 907)
|
(1 491)
|
(1 480)
|
(1 448)
|
(1 357)
|
(1 340)
|
(1 304)
|
(1 305)
|
(1 315)
|
(1 271)
|
(1 258)
|
(1 226)
|
(1 933)
|
(2 761)
|
(3 061)
|
(3 233)
|
(3 259)
|
(3 300)
|
(3 211)
|
(2 932)
|
(2 801)
|
|
| Depreciation & Amortization |
(2 880)
|
(3 224)
|
(2 614)
|
(2 768)
|
(2 269)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(576)
|
0
|
0
|
0
|
(626)
|
0
|
0
|
0
|
(621)
|
(183)
|
(394)
|
(614)
|
(768)
|
(1 444)
|
(1 494)
|
(1 549)
|
(932)
|
(1 757)
|
(1 799)
|
(1 825)
|
(1 194)
|
(1 236)
|
(1 305)
|
(1 397)
|
(1 357)
|
(1 401)
|
(1 312)
|
(1 294)
|
(1 676)
|
(1 285)
|
(1 338)
|
(1 456)
|
(1 421)
|
(1 414)
|
(1 388)
|
(1 358)
|
(1 329)
|
(1 278)
|
(1 248)
|
(1 250)
|
(1 360)
|
(1 575)
|
(1 780)
|
(1 889)
|
(2 046)
|
(2 193)
|
(2 181)
|
(2 149)
|
(2 161)
|
|
| Other Operating Expenses |
(8 663)
|
(9 028)
|
(9 149)
|
(8 929)
|
(5 256)
|
(8 341)
|
(4 407)
|
(4 426)
|
(140)
|
(335)
|
(52)
|
(26)
|
(147)
|
(77)
|
(124)
|
(80)
|
73
|
173
|
141
|
98
|
63
|
101
|
47
|
69
|
(53)
|
(76)
|
(63)
|
(120)
|
(13)
|
(91)
|
(69)
|
(30)
|
(81)
|
(50)
|
(79)
|
(87)
|
(49)
|
(61)
|
(32)
|
(96)
|
(68)
|
(86)
|
(94)
|
(10)
|
(28)
|
(275)
|
(186)
|
(171)
|
(26)
|
80
|
13
|
(26)
|
296
|
296
|
296
|
296
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(756)
N/A
|
(1 874)
-148%
|
(3 025)
-61%
|
(3 104)
-3%
|
(1 878)
+39%
|
(1 915)
-2%
|
(1 107)
+42%
|
(1 137)
-3%
|
208
N/A
|
73
-65%
|
252
+245%
|
514
+104%
|
790
+54%
|
1 276
+62%
|
1 575
+23%
|
1 770
+12%
|
1 807
+2%
|
2 223
+23%
|
2 510
+13%
|
2 828
+13%
|
3 066
+8%
|
3 404
+11%
|
3 589
+5%
|
3 646
+2%
|
3 327
-9%
|
2 548
-23%
|
1 727
-32%
|
1 233
-29%
|
736
-40%
|
1 584
+115%
|
1 581
0%
|
1 529
-3%
|
1 112
-27%
|
1 133
+2%
|
1 351
+19%
|
1 946
+44%
|
2 392
+23%
|
2 947
+23%
|
3 369
+14%
|
3 419
+1%
|
3 591
+5%
|
3 416
-5%
|
3 509
+3%
|
3 442
-2%
|
2 816
-18%
|
4 687
+66%
|
4 570
-2%
|
4 646
+2%
|
2 921
-37%
|
5 405
+85%
|
5 752
+6%
|
5 055
-12%
|
4 624
-9%
|
4 989
+8%
|
4 755
-5%
|
5 801
+22%
|
4 659
-20%
|
5 309
+14%
|
5 608
+6%
|
6 162
+10%
|
7 511
+22%
|
5 972
-20%
|
6 133
+3%
|
5 927
-3%
|
5 732
-3%
|
5 765
+1%
|
5 906
+2%
|
6 472
+10%
|
5 297
-18%
|
2 912
-45%
|
3 246
+11%
|
3 879
+20%
|
12 999
+235%
|
17 276
+33%
|
19 530
+13%
|
21 924
+12%
|
23 818
+9%
|
23 110
-3%
|
17 333
-25%
|
6 507
-62%
|
(2 558)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 279)
|
(3 414)
|
(2 537)
|
(2 555)
|
(2 283)
|
(2 308)
|
(1 125)
|
(1 081)
|
153
|
129
|
60
|
(3)
|
115
|
47
|
99
|
138
|
125
|
148
|
142
|
162
|
(989)
|
183
|
146
|
100
|
(980)
|
(1 088)
|
(1 148)
|
(1 227)
|
(213)
|
(535)
|
(589)
|
(540)
|
(265)
|
(317)
|
(405)
|
(683)
|
(1 141)
|
(1 269)
|
(1 390)
|
(1 384)
|
(1 504)
|
(1 402)
|
(1 464)
|
(1 470)
|
(1 398)
|
(2 398)
|
(2 359)
|
(2 449)
|
(1 426)
|
(2 614)
|
(2 738)
|
(2 843)
|
(1 739)
|
(1 382)
|
(1 221)
|
(1 041)
|
(1 118)
|
(767)
|
(543)
|
(545)
|
(661)
|
(468)
|
(479)
|
(539)
|
(480)
|
(454)
|
(475)
|
(406)
|
(390)
|
(450)
|
(502)
|
(583)
|
(491)
|
(610)
|
(765)
|
(524)
|
419
|
884
|
665
|
337
|
(752)
|
|
| Non-Reccuring Items |
939
|
957
|
(1 121)
|
(1 088)
|
1 543
|
1 651
|
1 057
|
965
|
(793)
|
0
|
483
|
752
|
1 425
|
533
|
177
|
0
|
254
|
110
|
110
|
110
|
86
|
(64)
|
(64)
|
(64)
|
(355)
|
(488)
|
(640)
|
(681)
|
(358)
|
(549)
|
(422)
|
(383)
|
(120)
|
(122)
|
961
|
906
|
944
|
955
|
(170)
|
(205)
|
(203)
|
(344)
|
(280)
|
(244)
|
(372)
|
(219)
|
(220)
|
(187)
|
(307)
|
(359)
|
(466)
|
(463)
|
(2 203)
|
(1 962)
|
(1 926)
|
(1 936)
|
(250)
|
644
|
631
|
566
|
563
|
(383)
|
(1 081)
|
(1 004)
|
(1 305)
|
(1 318)
|
(1 964)
|
(1 747)
|
(2 194)
|
(2 059)
|
(985)
|
(1 722)
|
(1 789)
|
(2 105)
|
(1 443)
|
(1 993)
|
(1 082)
|
(1 373)
|
(1 996)
|
(2 601)
|
(2 304)
|
|
| Total Other Income |
1 599
|
2 673
|
1 866
|
1 888
|
1 320
|
1 007
|
52
|
(171)
|
(1 197)
|
(1 003)
|
(995)
|
(126)
|
(66)
|
79
|
153
|
(613)
|
(545)
|
(498)
|
(446)
|
(489)
|
610
|
(688)
|
(756)
|
(714)
|
195
|
219
|
281
|
348
|
(62)
|
(146)
|
(74)
|
3
|
(21)
|
26
|
48
|
(173)
|
(10)
|
(198)
|
(322)
|
(259)
|
(360)
|
(385)
|
(337)
|
(297)
|
(397)
|
(719)
|
(741)
|
(714)
|
(405)
|
(691)
|
(655)
|
(667)
|
(423)
|
(679)
|
(680)
|
(687)
|
(341)
|
(324)
|
(308)
|
(304)
|
(369)
|
(282)
|
(282)
|
(276)
|
(284)
|
(291)
|
(295)
|
(298)
|
(281)
|
(264)
|
(241)
|
(218)
|
(184)
|
(169)
|
(168)
|
(163)
|
(190)
|
(203)
|
(205)
|
(211)
|
(213)
|
|
| Pre-Tax Income |
(497)
N/A
|
(1 658)
-234%
|
(4 817)
-191%
|
(4 859)
-1%
|
(1 298)
+73%
|
(1 565)
-21%
|
(1 123)
+28%
|
(1 424)
-27%
|
(1 629)
-14%
|
(801)
+51%
|
(200)
+75%
|
1 137
N/A
|
2 264
+99%
|
1 935
-15%
|
2 004
+4%
|
1 295
-35%
|
1 641
+27%
|
1 983
+21%
|
2 316
+17%
|
2 611
+13%
|
2 773
+6%
|
2 835
+2%
|
2 915
+3%
|
2 968
+2%
|
2 187
-26%
|
1 191
-46%
|
220
-82%
|
(327)
N/A
|
103
N/A
|
354
+244%
|
496
+40%
|
609
+23%
|
706
+16%
|
720
+2%
|
1 955
+172%
|
1 996
+2%
|
2 185
+9%
|
2 435
+11%
|
1 487
-39%
|
1 571
+6%
|
1 524
-3%
|
1 285
-16%
|
1 428
+11%
|
1 431
+0%
|
649
-55%
|
1 351
+108%
|
1 250
-7%
|
1 296
+4%
|
783
-40%
|
1 741
+122%
|
1 893
+9%
|
1 082
-43%
|
259
-76%
|
966
+273%
|
928
-4%
|
2 137
+130%
|
2 950
+38%
|
4 862
+65%
|
5 388
+11%
|
5 879
+9%
|
7 044
+20%
|
4 839
-31%
|
4 291
-11%
|
4 108
-4%
|
3 663
-11%
|
3 702
+1%
|
3 172
-14%
|
4 021
+27%
|
2 432
-40%
|
139
-94%
|
1 518
+992%
|
1 356
-11%
|
10 535
+677%
|
14 392
+37%
|
17 154
+19%
|
19 244
+12%
|
22 965
+19%
|
22 418
-2%
|
15 797
-30%
|
4 032
-74%
|
(5 827)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(294)
|
(255)
|
554
|
662
|
(650)
|
(775)
|
(726)
|
(805)
|
50
|
(93)
|
(231)
|
(362)
|
(844)
|
(657)
|
(613)
|
(530)
|
(490)
|
(607)
|
(643)
|
(684)
|
(719)
|
(730)
|
(791)
|
(830)
|
(466)
|
(308)
|
(162)
|
(58)
|
(448)
|
(840)
|
(820)
|
(885)
|
(484)
|
(474)
|
(455)
|
(457)
|
(534)
|
(559)
|
(609)
|
(634)
|
(628)
|
(620)
|
(567)
|
(552)
|
1 059
|
808
|
671
|
624
|
(424)
|
(970)
|
(1 062)
|
(826)
|
(166)
|
(422)
|
(320)
|
(536)
|
(1 237)
|
(2 220)
|
(2 530)
|
(2 588)
|
(2 828)
|
(1 657)
|
(1 417)
|
(708)
|
(680)
|
(620)
|
(783)
|
(1 321)
|
(1 385)
|
(933)
|
(928)
|
(783)
|
(2 371)
|
(1 911)
|
(2 167)
|
(2 729)
|
(3 436)
|
(3 793)
|
(2 443)
|
1 488
|
3 444
|
|
| Income from Continuing Operations |
(791)
|
(1 913)
|
(4 263)
|
(4 197)
|
(1 948)
|
(2 340)
|
(1 849)
|
(2 229)
|
(1 579)
|
(894)
|
(431)
|
775
|
1 420
|
1 278
|
1 391
|
765
|
1 151
|
1 376
|
1 673
|
1 927
|
2 054
|
2 105
|
2 124
|
2 138
|
1 721
|
883
|
58
|
(385)
|
(345)
|
(486)
|
(324)
|
(276)
|
222
|
246
|
1 500
|
1 539
|
1 651
|
1 876
|
878
|
937
|
896
|
665
|
861
|
879
|
1 708
|
2 159
|
1 921
|
1 920
|
359
|
771
|
831
|
256
|
93
|
544
|
608
|
1 601
|
1 713
|
2 642
|
2 858
|
3 291
|
4 216
|
3 182
|
2 874
|
3 400
|
2 983
|
3 082
|
2 389
|
2 700
|
1 047
|
(794)
|
590
|
573
|
8 164
|
12 481
|
14 987
|
16 515
|
19 529
|
18 625
|
13 354
|
5 520
|
(2 383)
|
|
| Income to Minority Interest |
346
|
522
|
315
|
104
|
48
|
50
|
(23)
|
(47)
|
(55)
|
(55)
|
(48)
|
(32)
|
(89)
|
(104)
|
(117)
|
(114)
|
(86)
|
(91)
|
(75)
|
(92)
|
(101)
|
(105)
|
(113)
|
(119)
|
(109)
|
(86)
|
(33)
|
(9)
|
10
|
13
|
(21)
|
(37)
|
(80)
|
(84)
|
10
|
(128)
|
(317)
|
(536)
|
(814)
|
(857)
|
(852)
|
(739)
|
(825)
|
(828)
|
(1 047)
|
(1 560)
|
(1 289)
|
(1 099)
|
(64)
|
(114)
|
(105)
|
(98)
|
(43)
|
(35)
|
(32)
|
(23)
|
(11)
|
(9)
|
(10)
|
(19)
|
(24)
|
(16)
|
(24)
|
(24)
|
(23)
|
(19)
|
(12)
|
(8)
|
(6)
|
6
|
(1)
|
5
|
(13)
|
(8)
|
2
|
20
|
25
|
(29)
|
(57)
|
(47)
|
(8)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
402
|
737
|
391
|
264
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(445)
N/A
|
(1 391)
-213%
|
(3 948)
-184%
|
(4 093)
-4%
|
(1 900)
+54%
|
(2 290)
-21%
|
(1 872)
+18%
|
(2 276)
-22%
|
(1 634)
+28%
|
(949)
+42%
|
(479)
+50%
|
743
N/A
|
1 331
+79%
|
1 174
-12%
|
1 274
+9%
|
651
-49%
|
1 065
+64%
|
1 285
+21%
|
1 598
+24%
|
1 835
+15%
|
1 953
+6%
|
2 000
+2%
|
2 011
+1%
|
2 019
+0%
|
1 612
-20%
|
797
-51%
|
25
-97%
|
(394)
N/A
|
(838)
-113%
|
(1 010)
-21%
|
(752)
+26%
|
(603)
+20%
|
520
N/A
|
574
+10%
|
1 792
+212%
|
1 576
-12%
|
1 334
-15%
|
1 340
+0%
|
64
-95%
|
80
+25%
|
44
-45%
|
(74)
N/A
|
36
N/A
|
51
+42%
|
904
+1 673%
|
842
-7%
|
875
+4%
|
1 064
+22%
|
568
-47%
|
995
+75%
|
1 140
+15%
|
660
-42%
|
334
-49%
|
728
+118%
|
719
-1%
|
1 633
+127%
|
1 803
+10%
|
2 802
+55%
|
3 105
+11%
|
3 491
+12%
|
4 507
+29%
|
3 473
-23%
|
3 119
-10%
|
3 608
+16%
|
3 207
-11%
|
7 109
+122%
|
6 373
-10%
|
6 622
+4%
|
4 311
-35%
|
(1 377)
N/A
|
0
N/A
|
29
N/A
|
9 543
+32 807%
|
14 200
+49%
|
15 380
+8%
|
16 799
+9%
|
19 762
+18%
|
18 596
-6%
|
13 297
-28%
|
5 473
-59%
|
(2 391)
N/A
|
|
| EPS (Diluted) |
-0.77
N/A
|
-2.23
-190%
|
-6.15
-176%
|
-6.63
-8%
|
-1.94
+71%
|
-2.36
-22%
|
-1.88
+20%
|
-2.32
-23%
|
-1.7
+27%
|
-0.96
+44%
|
-0.49
+49%
|
0.57
N/A
|
1.25
+119%
|
0.92
-26%
|
1.02
+11%
|
0.52
-49%
|
0.84
+62%
|
1
+19%
|
1.25
+25%
|
1.44
+15%
|
1.54
+7%
|
1.58
+3%
|
1.61
+2%
|
1.62
+1%
|
1.29
-20%
|
0.63
-51%
|
0.01
-98%
|
-0.32
N/A
|
-0.67
-109%
|
-0.81
-21%
|
-0.6
+26%
|
-0.48
+20%
|
0.41
N/A
|
0.45
+10%
|
1.43
+218%
|
1.27
-11%
|
1.07
-16%
|
1.07
N/A
|
0.05
-95%
|
0.07
+40%
|
0.04
-43%
|
-0.05
N/A
|
0.04
N/A
|
0.05
+25%
|
0.73
+1 360%
|
0.69
-5%
|
0.71
+3%
|
0.87
+23%
|
0.46
-47%
|
0.65
+41%
|
0.75
+15%
|
0.43
-43%
|
0.22
-49%
|
0.47
+114%
|
0.46
-2%
|
1.04
+126%
|
1.18
+13%
|
1.8
+53%
|
1.99
+11%
|
2.24
+13%
|
2.87
+28%
|
2.21
-23%
|
1.98
-10%
|
2.3
+16%
|
2.04
-11%
|
4.52
+122%
|
4.06
-10%
|
4.21
+4%
|
2.74
-35%
|
-0.87
N/A
|
0
N/A
|
0.01
N/A
|
2.97
+29 600%
|
4.5
+52%
|
4.76
+6%
|
5.31
+12%
|
6.26
+18%
|
6.15
-2%
|
4.4
-28%
|
1.84
-58%
|
-0.83
N/A
|
|