T

Tinexta SpA
MIL:TNXT

Watchlist Manager
Tinexta SpA
MIL:TNXT
Watchlist
Price: 14.77 EUR -0.4% Market Closed
Market Cap: 697.3m EUR

Relative Value

The Relative Value of one TNXT stock under the Base Case scenario is 21.68 EUR. Compared to the current market price of 14.77 EUR, Tinexta SpA is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNXT Relative Value
Base Case
21.68 EUR
Undervaluation 32%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
65
Median 3Y
1.3
Median 5Y
1.6
Industry
1.3
Forward
1.3
vs History
3
vs Industry
24
Median 3Y
14.7
Median 5Y
19.9
Industry
18.5
Forward
23.5
vs History
77
vs Industry
63
Median 3Y
9.9
Median 5Y
11.4
Industry
12.8
vs History
42
vs Industry
54
Median 3Y
3.4
Median 5Y
10.1
Industry
17.2
vs History
73
vs Industry
70
Median 3Y
1.9
Median 5Y
2.3
Industry
2.5
vs History
77
vs Industry
52
Median 3Y
1.3
Median 5Y
1.7
Industry
1.4
Forward
1.5
vs History
79
vs Industry
66
Median 3Y
1.8
Median 5Y
2.4
Industry
3.3
vs History
76
vs Industry
53
Median 3Y
7.3
Median 5Y
9.5
Industry
9.6
Forward
6.5
vs History
53
vs Industry
38
Median 3Y
14
Median 5Y
14.4
Industry
12.3
Forward
15.6
vs History
79
vs Industry
53
Median 3Y
9.8
Median 5Y
12.3
Industry
11.8
vs History
88
vs Industry
34
Median 3Y
18.4
Median 5Y
19.4
Industry
13.9
vs History
74
vs Industry
76
Median 3Y
0.9
Median 5Y
1.2
Industry
1.8

Multiples Across Competitors

TNXT Competitors Multiples
Tinexta SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Tinexta SpA
MIL:TNXT
677.8m EUR 1 116.4 6.7 14.3
UK
Relx PLC
LSE:REL
56.4B GBP 5.9 29.3 20.7 21.2
JP
Draft Inc
TSE:5070
10.1T JPY 1 351 -20 888.5 -20 697.9 -14 451.7
CA
Thomson Reuters Corp
TSX:TRI
80.9B CAD 8 33.5 19.6 27.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.6
IE
Experian PLC
LSE:EXPN
30.9B GBP 5.2 30.4 160.3 227
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 10 32.9 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
26.6B USD 8.7 1 310.9 183.1 -316.6
US
Equifax Inc
NYSE:EFX
26.5B USD 4.5 40.2 15.9 25.4
NL
Wolters Kluwer NV
AEX:WKL
21.5B EUR 3.5 19.2 12.7 16.7
US
Leidos Holdings Inc
NYSE:LDOS
23.8B USD 1.4 16.9 11.7 13.4
P/E Multiple
Earnings Growth PEG
IT
T
Tinexta SpA
MIL:TNXT
Average P/E: 166.7
116.4
28%
4.2
UK
Relx PLC
LSE:REL
29.3
14%
2.1
JP
Draft Inc
TSE:5070
Negative Multiple: -20 888.5 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
33.5
1%
33.5
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.9
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 310.9
84%
15.6
US
Equifax Inc
NYSE:EFX
40.2
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
19.2
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
T
Tinexta SpA
MIL:TNXT
Average EV/EBITDA: 47.7
6.7
11%
0.6
UK
Relx PLC
LSE:REL
20.7
16%
1.3
JP
Draft Inc
TSE:5070
Negative Multiple: -20 697.9 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.6
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.3
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
183.1
95%
1.9
US
Equifax Inc
NYSE:EFX
15.9
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.7
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
T
Tinexta SpA
MIL:TNXT
Average EV/EBIT: 45.5
14.3
24%
0.6
UK
Relx PLC
LSE:REL
21.2
11%
1.9
JP
Draft Inc
TSE:5070
Negative Multiple: -14 451.7 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.6
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -316.6
406%
N/A
US
Equifax Inc
NYSE:EFX
25.4
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.7
9%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7