Rosseti Kuban' PAO
MOEX:KUBE

Watchlist Manager
Rosseti Kuban' PAO Logo
Rosseti Kuban' PAO
MOEX:KUBE
Watchlist
Price: 141.2 RUB
Market Cap: 115.8B RUB

Relative Value

The Relative Value of one KUBE stock under the Base Case scenario is hidden RUB. Compared to the current market price of 141.2 RUB, Rosseti Kuban' PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KUBE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KUBE Competitors Multiples
Rosseti Kuban' PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Rosseti Kuban' PAO
MOEX:KUBE
115.8B RUB 1.5 15.8 12 12
US
Nextera Energy Inc
NYSE:NEE
174.7B USD 6.6 26.9 18.4 35.4
ES
Iberdrola SA
MAD:IBE
119B EUR 2.6 21.9 9.7 17.9
IT
Enel SpA
MIL:ENEL
91.4B EUR 0.8 9.1 5.4 7.5
US
Southern Co
NYSE:SO
98.2B USD 3.4 22 12.1 21.5
US
Duke Energy Corp
NYSE:DUK
92.9B USD 2.9 18.8 10.9 20.3
US
Constellation Energy Corp
NASDAQ:CEG
91.8B USD 3.7 33.5 19.9 28
US
American Electric Power Company Inc
NASDAQ:AEP
63.7B USD 3 17.4 12.3 20.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
45.3B USD 3.2 23.6 13.9 29.9
US
Exelon Corp
NASDAQ:EXC
45.5B USD 1.9 16.1 10.5 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Rosseti Kuban' PAO
MOEX:KUBE
Average EV/EBITDA: 12.5
12
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.4
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12.1
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19.9
7%
2.8
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.9
16%
0.9
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Rosseti Kuban' PAO
MOEX:KUBE
Average EV/EBIT: 21.1
12
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
35.4
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.9
0%
N/A
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.5
11%
2
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
28
13%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.3
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.9
23%
1.3
US
Exelon Corp
NASDAQ:EXC
18.1
10%
1.8