Rosseti Tsentr PAO
MOEX:MRKC

Watchlist Manager
Rosseti Tsentr PAO Logo
Rosseti Tsentr PAO
MOEX:MRKC
Watchlist
Price: 0.8654 RUB 2.83% Market Closed
Market Cap: 36.5B RUB

Relative Value

The Relative Value of one MRKC stock under the Base Case scenario is hidden RUB. Compared to the current market price of 0.8654 RUB, Rosseti Tsentr PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRKC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
91
Median 3Y
0.2
Median 5Y
0.1
Industry
1.7
vs History
14
vs Industry
69
Median 3Y
3.1
Median 5Y
3.1
Industry
15.2
vs History
0
vs Industry
82
Median 3Y
0.9
Median 5Y
0.8
Industry
7.4
vs History
vs Industry
18
Median 3Y
-3.7
Median 5Y
-3.7
Industry
14.6
vs History
0
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
1.4
vs History
34
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
2.9
vs History
vs Industry
93
Median 3Y
0.4
Median 5Y
0.5
Industry
7.9
vs History
58
vs Industry
80
Median 3Y
1.8
Median 5Y
1.9
Industry
10.7
vs History
69
vs Industry
74
Median 3Y
3
Median 5Y
3.5
Industry
15.3
vs History
39
vs Industry
80
Median 3Y
1.9
Median 5Y
2
Industry
11.3
vs History
4
vs Industry
41
Median 3Y
9.4
Median 5Y
9.4
Industry
17
vs History
25
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

MRKC Competitors Multiples
Rosseti Tsentr PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Rosseti Tsentr PAO
MOEX:MRKC
36.5B RUB 0.3 4.6 1.8 3
US
Nextera Energy Inc
NYSE:NEE
168.6B USD 6.4 25.9 18 34.5
ES
Iberdrola SA
MAD:IBE
119.9B EUR 2.6 22 9.7 18
US
Constellation Energy Corp
NASDAQ:CEG
114.3B USD 4.6 41.7 24.6 34.5
IT
Enel SpA
MIL:ENEL
91.4B EUR 0.8 9.1 5.4 7.5
US
Southern Co
NYSE:SO
96B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
91.4B USD 2.9 18.5 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62B USD 2.9 16.9 12.1 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.4B USD 1.8 15.7 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
44.2B USD 3.1 23.1 13.7 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Rosseti Tsentr PAO
MOEX:MRKC
Average EV/EBITDA: 11.8
1.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24.6
7%
3.5
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Rosseti Tsentr PAO
MOEX:MRKC
Average EV/EBIT: 20.6
3
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.5
22%
1.6
ES
Iberdrola SA
MAD:IBE
18
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
34.5
13%
2.7
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.5
23%
1.3