NK Russneft' PAO
MOEX:RNFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.9), the stock would be worth ₽117.02 (2% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.8 | ₽114.4 |
0%
|
| 3-Year Average | 3.9 | ₽117.02 |
+2%
|
| 5-Year Average | 4.2 | ₽128.28 |
+12%
|
| Industry Average | 7.2 | ₽217.96 |
+91%
|
| Country Average | 9.6 | ₽289.82 |
+153%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| RU |
|
NK Russneft' PAO
MOEX:RNFT
|
33.6B RUB | 3.8 | 1.2 | |
| SA |
|
Saudi Arabian Oil Co
SAU:2222
|
6.7T SAR | 21.1 | 19.3 | |
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
619.3B USD | 27.2 | 21.5 | |
| US |
|
Chevron Corp
NYSE:CVX
|
368.5B USD | 24 | 30 | |
| CN |
|
PetroChina Co Ltd
SSE:601857
|
2.2T CNY | 18.9 | 13.9 | |
| NL |
R
|
Royal Dutch Shell PLC
OTC:RYDAF
|
281.8B USD | 13.1 | 15.6 | |
| UK |
|
Shell PLC
LSE:SHEL
|
186B GBP | 12.1 | 14.1 | |
| FR |
|
TotalEnergies SE
PAR:TTE
|
164.6B EUR | 20.7 | 15.2 | |
| BR |
|
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
|
610.6B BRL | 10.2 | 5.6 | |
| UK |
|
BP PLC
LSE:BP
|
89.5B GBP | 13.1 | 2 193.3 | |
| NO |
|
Equinor ASA
OSE:EQNR
|
890.1B NOK | 17.5 | 19.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 6 |
| Median | 9.6 |
| 70th Percentile | 17.7 |
| Max | 6 188 416.6 |
Other Multiples
NK Russneft' PAO
Glance View
RussNeft PJSC engages in the exploration and development of oil and gas. The company is headquartered in Moscow, Moscow and currently employs 7,978 full-time employees. The company went IPO on 2016-11-25. The company is mainly involved in the extraction and distribution of crude oil, as well as production of associated petroleum gas (APG), natural gas and gas processing. The firm and its subsidiaries hold more than100 subsoil licenses and operate over 125 oilfields. The Company’s extraction operations are structured into three geographical groups: West Siberian Group, Volga Region Group and Central Siberian Group. In addition, the Company operates on the territory of Azerbaijan. NK Russneft’ PAO operates in various regions of Russia and in Belarus. The firm has its own research and technology center. The firm supplies oil both to Russian market and to export markets of Commonwealth of Independent States (CIS) and other countries, including Hungary and Slovakia.
