GK Segezha PAO
MOEX:SGZH

Watchlist Manager
GK Segezha PAO Logo
GK Segezha PAO
MOEX:SGZH
Watchlist
Price: 1.179 RUB -0.42% Market Closed
Market Cap: 91.4B RUB

Relative Value

The Relative Value of one SGZH stock under the Base Case scenario is hidden RUB. Compared to the current market price of 1.179 RUB, GK Segezha PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGZH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
66
Median 3Y
1.7
Median 5Y
1.7
Industry
0.8
vs History
vs Industry
32
Median 3Y
-4.4
Median 5Y
-3.7
Industry
16.4
vs History
vs Industry
14
Median 3Y
-15.4
Median 5Y
-14.4
Industry
8.1
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-4.9
Industry
15.7
vs History
20
vs Industry
6
Median 3Y
13
Median 5Y
13
Industry
1
vs History
81
vs Industry
32
Median 3Y
2.8
Median 5Y
3
Industry
1.2
vs History
76
vs Industry
35
Median 3Y
11.3
Median 5Y
10.9
Industry
5.4
vs History
10
vs Industry
14
Median 3Y
43.1
Median 5Y
30.4
Industry
10
vs History
vs Industry
18
Median 3Y
-48.5
Median 5Y
-46.9
Industry
17.3
vs History
vs Industry
5
Median 3Y
-32.4
Median 5Y
-27.1
Industry
10.9
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-35.8
Industry
13.9
vs History
91
vs Industry
28
Median 3Y
2
Median 5Y
2.6
Industry
0.8

Multiples Across Competitors

SGZH Competitors Multiples
GK Segezha PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
GK Segezha PAO
MOEX:SGZH
91.4B RUB 0.6 -2.1 2 523 -17.3
FI
UPM-Kymmene Oyj
OMXH:UPM
13.1B EUR 1.3 105.6 9.2 25.4
ZA
Sappi Ltd
JSE:SAP
13.8B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
62.1B BRL 1.2 7.9 5.8 10.3
FI
Stora Enso Oyj
OMXH:STERV
8.5B EUR 0.9 -1 694.7 -40 -40
CN
Shandong Sun Paper Co Ltd
SZSE:002078
44.4B CNY 1.1 14.1 14.1 14.1
SE
Holmen AB
STO:HOLM B
53.8B SEK 2.4 18.8 15.5 25.4
JP
Oji Holdings Corp
TSE:3861
907.2B JPY 0.5 27.6 10.6 32.5
UK
Mondi PLC
LSE:MNDI
4B GBP 0.6 24.6 192.4 348.2
CL
Empresas CMPC SA
SGO:CMPC
3.7T CLP 0.5 14.4 29.3 29.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
31.8B HKD 0.5 16.5 21.9 21.9
P/E Multiple
Earnings Growth PEG
RU
GK Segezha PAO
MOEX:SGZH
Average P/E: 28.7
Negative Multiple: -2.1
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
105.6
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
7.9
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 694.7 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
12%
1.2
SE
Holmen AB
STO:HOLM B
18.8
2%
9.4
JP
Oji Holdings Corp
TSE:3861
27.6
22%
1.3
UK
Mondi PLC
LSE:MNDI
24.6
29%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
14.4
-8%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
16.5
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
GK Segezha PAO
MOEX:SGZH
Average EV/EBITDA: 313.5
2 523
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.2
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
26%
0.5
SE
Holmen AB
STO:HOLM B
15.5
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.6
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.4
7%
27.5
CL
E
Empresas CMPC SA
SGO:CMPC
29.3
43%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.9
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
GK Segezha PAO
MOEX:SGZH
Average EV/EBIT: 63.4
Negative Multiple: -17.3
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.4
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.3
3%
3.4
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
4%
3.5
SE
Holmen AB
STO:HOLM B
25.4
11%
2.3
JP
Oji Holdings Corp
TSE:3861
32.5
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.2
10%
34.8
CL
E
Empresas CMPC SA
SGO:CMPC
29.3
9%
3.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.9
19%
1.2