Tattelekom PAO
MOEX:TTLK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (15.2), the stock would be worth ₽0.59 (16% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18 | ₽0.7 |
0%
|
| 3-Year Average | 15.2 | ₽0.59 |
-16%
|
| 5-Year Average | 10.5 | ₽0.41 |
-42%
|
| Industry Average | 8.8 | ₽0.34 |
-51%
|
| Country Average | 9.4 | ₽0.36 |
-48%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| RU |
|
Tattelekom PAO
MOEX:TTLK
|
14.2B RUB | 18 | 6.7 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
201.1B USD | 6.5 | 11.6 | |
| US |
|
AT&T Inc
NYSE:T
|
181.9B USD | 8.5 | 8.5 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
133.4B EUR | 8.4 | 13.9 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
551.8B CNY | 12.2 | 16.7 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.5T JPY | 3.9 | 11.7 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
75.8B SGD | 114.9 | 12.2 | |
| FR |
|
Orange SA
PAR:ORA
|
47.2B EUR | 9 | 87.8 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 39.2 | 12.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34.3B CHF | 264.9 | 27.2 | |
| AU |
|
Telstra Corporation Ltd
ASX:TLS
|
59.9B AUD | 13.5 | 26.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5.7 |
| Median | 9.4 |
| 70th Percentile | 14.5 |
| Max | 59 258.4 |
Other Multiples
Tattelekom PAO
Glance View
Tattelecom PJSC provides telecommunication services. The company is headquartered in Kazan, Respublika Tatarstan. The company went IPO on 2006-06-13. The firm operates domestically, on the territory of Republic of Tatarstan. The firm provides services for individual and corporate clients. For individual clients, it offers mobile communication, Internet network, television, telephone communication, access points WI-FI, among others. The firm's product portfolio for corporate clients include mobile communication, Internet network, WEB-hosting, colocation, closed-circuit television (CCTV), telephone communication, Internet Protocol (IP) telephony, Session Initiation Protocol (SIP) telephony, Virtual Private Network (VPN) services, telegraph, as well as rent of local, intrazone and telegraph channels, among others. The firm's major shareholder is Svyazinvestneftekhim AO.
