Atlas Air Worldwide Holdings Inc
NASDAQ:AAWW
Balance Sheet
Balance Sheet Decomposition
Atlas Air Worldwide Holdings Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 763.3m |
Receivables | 253.7m |
Other Current Assets | 107.9m |
Non-Current Assets | 5.6B |
PP&E | 5.2B |
Intangibles | 58.8m |
Other Non-Current Assets | 287.4m |
Current Liabilities | 1.2B |
Accounts Payable | 115.3m |
Accrued Liabilities | 566.2m |
Other Current Liabilities | 489.8m |
Non-Current Liabilities | 2.5B |
Long-Term Debt | 1.9B |
Other Non-Current Liabilities | 599.1m |
Balance Sheet
Atlas Air Worldwide Holdings Inc
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
410
|
322
|
299
|
426
|
124
|
281
|
222
|
103
|
846
|
911
|
|
Cash Equivalents |
410
|
322
|
299
|
426
|
124
|
281
|
222
|
103
|
846
|
911
|
|
Short-Term Investments |
10
|
11
|
18
|
5
|
4
|
14
|
16
|
1
|
0
|
0
|
|
Total Receivables |
128
|
132
|
162
|
164
|
167
|
195
|
269
|
290
|
266
|
306
|
|
Accounts Receivables |
128
|
132
|
162
|
164
|
167
|
195
|
269
|
290
|
266
|
306
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
85
|
129
|
87
|
57
|
63
|
99
|
123
|
239
|
107
|
109
|
|
Total Current Assets |
633
|
594
|
565
|
652
|
358
|
588
|
630
|
633
|
1 218
|
1 326
|
|
PP&E Net |
2 212
|
2 829
|
3 172
|
3 335
|
3 541
|
4 003
|
4 462
|
4 284
|
4 366
|
4 722
|
|
PP&E Gross |
2 212
|
2 829
|
3 172
|
3 335
|
3 541
|
4 003
|
4 462
|
4 284
|
4 366
|
4 722
|
|
Accumulated Depreciation |
185
|
257
|
348
|
450
|
569
|
701
|
860
|
978
|
1 148
|
1 320
|
|
Intangible Assets |
36
|
34
|
67
|
59
|
76
|
66
|
57
|
37
|
31
|
24
|
|
Goodwill |
0
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
40
|
40
|
|
Long-Term Investments |
141
|
130
|
121
|
38
|
28
|
15
|
1
|
0
|
0
|
0
|
|
Other Long-Term Assets |
132
|
131
|
82
|
81
|
205
|
243
|
344
|
392
|
374
|
330
|
|
Other Assets |
0
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
40
|
40
|
|
Total Assets |
3 153
N/A
|
3 718
+18%
|
4 007
+8%
|
4 164
+4%
|
4 247
+2%
|
4 956
+17%
|
5 535
+12%
|
5 386
-3%
|
6 029
+12%
|
6 443
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
21
|
65
|
43
|
93
|
60
|
66
|
87
|
80
|
108
|
83
|
|
Accrued Liabilities |
134
|
168
|
241
|
280
|
311
|
434
|
439
|
597
|
658
|
639
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
155
|
158
|
181
|
162
|
185
|
218
|
265
|
396
|
299
|
640
|
|
Other Current Liabilities |
19
|
26
|
11
|
13
|
10
|
21
|
27
|
26
|
83
|
59
|
|
Total Current Liabilities |
328
|
417
|
476
|
548
|
565
|
739
|
818
|
1 099
|
1 147
|
1 420
|
|
Long-Term Debt |
1 149
|
1 539
|
1 737
|
1 740
|
1 667
|
2 009
|
2 205
|
1 985
|
2 021
|
1 655
|
|
Deferred Income Tax |
265
|
372
|
312
|
287
|
298
|
215
|
257
|
74
|
204
|
355
|
|
Minority Interest |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
122
|
68
|
65
|
136
|
200
|
203
|
187
|
435
|
396
|
204
|
|
Total Liabilities |
1 868
N/A
|
2 401
+28%
|
2 590
+8%
|
2 710
+5%
|
2 730
+1%
|
3 166
+16%
|
3 467
+10%
|
3 594
+4%
|
3 768
+5%
|
3 634
-4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
799
|
893
|
999
|
1 007
|
1 048
|
1 272
|
1 540
|
1 247
|
1 607
|
2 100
|
|
Additional Paid In Capital |
544
|
562
|
573
|
625
|
657
|
716
|
736
|
762
|
874
|
935
|
|
Unrealized Security Profit/Loss |
15
|
11
|
10
|
6
|
5
|
4
|
4
|
0
|
0
|
0
|
|
Treasury Stock |
45
|
126
|
145
|
172
|
183
|
194
|
205
|
214
|
218
|
225
|
|
Other Equity |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
|
Total Equity |
1 284
N/A
|
1 318
+3%
|
1 418
+8%
|
1 454
+3%
|
1 517
+4%
|
1 790
+18%
|
2 068
+16%
|
1 792
-13%
|
2 262
+26%
|
2 809
+24%
|
|
Total Liabilities & Equity |
3 153
N/A
|
3 718
+18%
|
4 007
+8%
|
4 164
+4%
|
4 247
+2%
|
4 956
+17%
|
5 535
+12%
|
5 386
-3%
|
6 029
+12%
|
6 443
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
26
|
25
|
25
|
25
|
25
|
25
|
26
|
26
|
28
|
29
|