Alico Inc
NASDAQ:ALCO

Watchlist Manager
Alico Inc Logo
Alico Inc
NASDAQ:ALCO
Watchlist
Price: 38.12 USD 1.14% Market Closed
Market Cap: 291.6m USD

Relative Value

The Relative Value of one ALCO stock under the Base Case scenario is 0.75 USD. Compared to the current market price of 38.12 USD, Alico Inc is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALCO Relative Value
Base Case
0.75 USD
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
9
Median 3Y
4.8
Median 5Y
3.1
Industry
1
Forward
36.9
vs History
vs Industry
64
Median 3Y
-1.6
Median 5Y
5.3
Industry
16
Forward
-9.1
vs History
38
vs Industry
Median 3Y
-9.1
Median 5Y
-6.7
Industry
9.8
vs History
0
vs Industry
Median 3Y
-6.8
Median 5Y
-6.6
Industry
16.6
vs History
0
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
7
vs Industry
6
Median 3Y
6.5
Median 5Y
5.2
Industry
1.1
Forward
42.9
vs History
vs Industry
4
Median 3Y
-7.6
Median 5Y
-1.6
Industry
4.7
vs History
vs Industry
10
Median 3Y
-11.8
Median 5Y
-5.7
Industry
9.9
Forward
-200
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-4.3
Industry
13.1
Forward
-45.3
vs History
41
vs Industry
Median 3Y
-13
Median 5Y
-9.6
Industry
11.2
vs History
4
vs Industry
Median 3Y
-10.4
Median 5Y
-13.6
Industry
15.7
vs History
0
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

ALCO Competitors Multiples
Alico Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alico Inc
NASDAQ:ALCO
291.4m USD 6.6 -2 -12.7 -1.7
US
Archer-Daniels-Midland Co
XETRA:ADM
24.3B EUR 0.3 24 12.8 22.5
US
Bunge Ltd
NYSE:BG
17.9B USD 0.3 13.5 12.3 16.6
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.5 4.1 6.3
CN
Tongwei Co Ltd
SSE:600438
97.9B CNY 1.1 -11.7 -23.4 -23.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
37B MYR 2 19.9 12.1 21.4
US
Ingredion Inc
NYSE:INGR
7.2B USD 1 10.9 6.3 7.6
MY
IOI Corporation Bhd
KLSE:IOICORP
25.2B MYR 2.2 21.4 14.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
41B CNY 0.4 41.3 28.5 28.5
US
Darling Ingredients Inc
NYSE:DAR
5.7B USD 1 53.1 11.1 25.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.1B MYR 0.9 27 9.6 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alico Inc
NASDAQ:ALCO
Average EV/EBITDA: 12.4
Negative Multiple: -12.7
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.8
10%
1.3
US
Bunge Ltd
NYSE:BG
12.3
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.1
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.3
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.5
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
11.1
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alico Inc
NASDAQ:ALCO
Average EV/EBIT: 18
Negative Multiple: -1.7
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22.5
7%
3.2
US
Bunge Ltd
NYSE:BG
16.6
21%
0.8
SG
Wilmar International Ltd
SGX:F34
6.3
5%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
21.4
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.6
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.3
5%
3.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.5
67%
0.4
US
Darling Ingredients Inc
NYSE:DAR
25.8
40%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.3
5%
2.9