Alvotech SA
NASDAQ:ALVO
Income Statement
Earnings Waterfall
Alvotech SA
Revenue
|
93.4m
USD
|
Cost of Revenue
|
-160.9m
USD
|
Gross Profit
|
-67.5m
USD
|
Operating Expenses
|
-287.4m
USD
|
Operating Income
|
-354.9m
USD
|
Other Expenses
|
-196.9m
USD
|
Net Income
|
-551.7m
USD
|
Income Statement
Alvotech SA
Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
85
N/A
|
100
+18%
|
65
-35%
|
64
-2%
|
93
+46%
|
|
Gross Profit | ||||||
Cost of Revenue |
(64)
|
(101)
|
(114)
|
(133)
|
(161)
|
|
Gross Profit |
21
N/A
|
(1)
N/A
|
(49)
-3 580%
|
(69)
-41%
|
(67)
+3%
|
|
Operating Income | ||||||
Operating Expenses |
(367)
|
(396)
|
(310)
|
(289)
|
(287)
|
|
Selling, General & Administrative |
(183)
|
(185)
|
(90)
|
(89)
|
(73)
|
|
Research & Development |
(171)
|
(184)
|
(193)
|
(200)
|
(204)
|
|
Depreciation & Amortization |
(13)
|
0
|
0
|
0
|
(10)
|
|
Other Operating Expenses |
0
|
(27)
|
(27)
|
0
|
0
|
|
Operating Income |
(346)
N/A
|
(398)
-15%
|
(359)
+10%
|
(358)
+0%
|
(355)
+1%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(164)
|
(350)
|
(128)
|
(282)
|
(273)
|
|
Non-Reccuring Items |
(27)
|
0
|
0
|
(45)
|
(22)
|
|
Total Other Income |
(14)
|
(14)
|
0
|
0
|
(2)
|
|
Pre-Tax Income |
(552)
N/A
|
(762)
-38%
|
(487)
+36%
|
(686)
-41%
|
(651)
+5%
|
|
Net Income | ||||||
Tax Provision |
38
|
49
|
71
|
90
|
99
|
|
Income from Continuing Operations |
(514)
|
(713)
|
(416)
|
(596)
|
(552)
|
|
Net Income (Common) |
(514)
N/A
|
(713)
-39%
|
(416)
+42%
|
(596)
-43%
|
(552)
+7%
|
|
EPS (Diluted) |
-2.6
N/A
|
-3.2
-23%
|
-1.86
+42%
|
-2.51
-35%
|
-2.43
+3%
|