Applovin Corp
NASDAQ:APP
Balance Sheet
Balance Sheet Decomposition
Applovin Corp
Current Assets | 1.6B |
Cash & Short-Term Investments | 502.2m |
Receivables | 953.8m |
Other Current Assets | 160.2m |
Non-Current Assets | 3.7B |
PP&E | 221.5m |
Intangibles | 3.1B |
Other Non-Current Assets | 386m |
Current Liabilities | 944.1m |
Accounts Payable | 371.7m |
Accrued Liabilities | 265.8m |
Short-Term Debt | 13.1m |
Other Current Liabilities | 293.6m |
Non-Current Liabilities | 3.2B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 252.8m |
Balance Sheet
Applovin Corp
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
276
|
396
|
317
|
1 521
|
1 081
|
502
|
|
Cash Equivalents |
276
|
396
|
317
|
1 521
|
1 081
|
502
|
|
Total Receivables |
123
|
161
|
297
|
515
|
703
|
954
|
|
Accounts Receivables |
123
|
161
|
297
|
515
|
703
|
954
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
9
|
29
|
49
|
1 200
|
156
|
160
|
|
Total Current Assets |
408
|
586
|
663
|
3 235
|
1 939
|
1 616
|
|
PP&E Net |
9
|
23
|
113
|
135
|
139
|
222
|
|
PP&E Gross |
9
|
23
|
113
|
135
|
139
|
222
|
|
Accumulated Depreciation |
23
|
25
|
30
|
40
|
49
|
72
|
|
Intangible Assets |
13
|
441
|
1 086
|
1 709
|
1 678
|
1 293
|
|
Goodwill |
99
|
137
|
250
|
966
|
1 824
|
1 843
|
|
Other Long-Term Assets |
9
|
15
|
43
|
118
|
268
|
386
|
|
Other Assets |
99
|
137
|
250
|
966
|
1 824
|
1 843
|
|
Total Assets |
537
N/A
|
1 203
+124%
|
2 155
+79%
|
6 164
+186%
|
5 848
-5%
|
5 359
-8%
|
|
Liabilities | |||||||
Accounts Payable |
60
|
71
|
147
|
258
|
273
|
372
|
|
Accrued Liabilities |
9
|
33
|
114
|
130
|
140
|
246
|
|
Short-Term Debt |
0
|
0
|
19
|
17
|
15
|
13
|
|
Current Portion of Long-Term Debt |
0
|
14
|
18
|
48
|
56
|
235
|
|
Other Current Liabilities |
45
|
122
|
300
|
187
|
95
|
79
|
|
Total Current Liabilities |
114
|
239
|
598
|
640
|
579
|
944
|
|
Long-Term Debt |
793
|
1 169
|
1 586
|
3 234
|
3 250
|
3 050
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
9
|
51
|
128
|
151
|
116
|
109
|
|
Total Liabilities |
915
N/A
|
1 459
+59%
|
2 313
+59%
|
4 026
+74%
|
3 945
-2%
|
4 103
+4%
|
|
Equity | |||||||
Common Stock |
400
|
400
|
400
|
0
|
0
|
0
|
|
Retained Earnings |
1 006
|
887
|
1 012
|
977
|
1 170
|
813
|
|
Additional Paid In Capital |
231
|
235
|
454
|
3 161
|
3 156
|
2 135
|
|
Other Equity |
3
|
4
|
1
|
46
|
83
|
65
|
|
Total Equity |
378
N/A
|
257
+32%
|
159
+38%
|
2 138
N/A
|
1 903
-11%
|
1 256
-34%
|
|
Total Liabilities & Equity |
537
N/A
|
1 203
+124%
|
2 155
+79%
|
6 164
+186%
|
5 848
-5%
|
5 359
-8%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
358
|
358
|
358
|
375
|
374
|
340
|