Applovin Corp
NASDAQ:APP

Watchlist Manager
Applovin Corp Logo
Applovin Corp
NASDAQ:APP
Watchlist
Price: 683.78 USD 3.26% Market Closed
Market Cap: 231.1B USD

Intrinsic Value

The intrinsic value of one APP stock under the Base Case scenario is 305.84 USD. Compared to the current market price of 683.78 USD, Applovin Corp is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APP Intrinsic Value
305.84 USD
Overvaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Applovin Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about APP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is APP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Applovin Corp.

Explain Valuation
Compare APP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The company’s heavy reliance on in-app advertising revenues could suffer from Apple’s IDFA privacy changes, constraining its ability to accurately target and measure ad performance, a core component of AppLovin’s platform.

Increasing competition from other ad-tech providers and mobile game studios threatens AppLovin’s market share, especially as major players invest heavily in scalable ad solutions that rival AppLovin’s core offerings.

AppLovin’s growing portfolio of internally developed and acquired apps may dilute operational focus, raising concerns about the company’s capital allocation strategy if new titles underperform or fail to generate meaningful ad revenues.

Bull Theses

AppLovin’s proprietary AXON machine-learning engine effectively optimizes monetization and user acquisition, giving the company a tangible competitive advantage in targeting high-value segments for advertisers and developers.

A diversified suite of products, from marketing automation to user acquisition software, positions AppLovin to capture more of the mobile ecosystem’s growth in performance-based advertising, particularly as consumer engagement with apps climbs.

Strategic M&A and partnerships, including investments in mobile game studios, enable AppLovin to reinforce its ad network moat by leveraging first-party data to improve targeting and expand its addressable advertising audience.

Show More Less
How do you feel about APP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Applovin Corp

Current Assets 3.5B
Cash & Short-Term Investments 1.7B
Receivables 1.6B
Other Current Assets 216.7m
Non-Current Assets 2.9B
PP&E 130.8m
Intangibles 2B
Other Non-Current Assets 761.9m
Current Liabilities 1.1B
Accounts Payable 516.4m
Accrued Liabilities 510.9m
Other Current Liabilities 45.7m
Non-Current Liabilities 3.8B
Long-Term Debt 3.5B
Other Non-Current Liabilities 284m
Efficiency

Free Cash Flow Analysis
Applovin Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Applovin Corp

Revenue
5.5B USD
Cost of Revenue
-921.6m USD
Gross Profit
4.6B USD
Operating Expenses
-1.3B USD
Operating Income
3.3B USD
Other Expenses
-478.4m USD
Net Income
2.8B USD
Fundamental Scores

APP Profitability Score
Profitability Due Diligence

Applovin Corp's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
Exceptional 3Y Average ROIC
84/100
Profitability
Score

Applovin Corp's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

APP Solvency Score
Solvency Due Diligence

Applovin Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
74/100
Solvency
Score

Applovin Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APP Price Targets Summary
Applovin Corp

Wall Street analysts forecast APP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for APP is 716 USD with a low forecast of 397.94 USD and a high forecast of 903 USD.

Lowest
Price Target
397.94 USD
42% Downside
Average
Price Target
716 USD
5% Upside
Highest
Price Target
903 USD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Applovin Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for APP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

APP Insider Trading
Buy and sell transactions by insiders

APP News

Other Videos
What is the Intrinsic Value of one APP stock?

The intrinsic value of one APP stock under the Base Case scenario is 305.84 USD.

Is APP stock undervalued or overvalued?

Compared to the current market price of 683.78 USD, Applovin Corp is Overvalued by 55%.

Back to Top