Applovin Corp
NASDAQ:APP

Watchlist Manager
Applovin Corp Logo
Applovin Corp
NASDAQ:APP
Watchlist
Price: 721.37 USD 3.89% Market Closed
Market Cap: 243.8B USD

Relative Value

The Relative Value of one APP stock under the Base Case scenario is 232.91 USD. Compared to the current market price of 721.37 USD, Applovin Corp is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APP Relative Value
Base Case
232.91 USD
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
4
Median 3Y
7
Median 5Y
7.7
Industry
2.4
Forward
42.4
vs History
24
vs Industry
8
Median 3Y
49.3
Median 5Y
42.2
Industry
22.3
Forward
76.4
vs History
20
vs Industry
10
Median 3Y
19.9
Median 5Y
37.5
Industry
16
vs History
6
vs Industry
13
Median 3Y
27.4
Median 5Y
21.7
Industry
20.6
vs History
6
vs Industry
1
Median 3Y
30.8
Median 5Y
12.7
Industry
2.9
vs History
1
vs Industry
4
Median 3Y
7.8
Median 5Y
8.5
Industry
2.4
Forward
42.7
vs History
1
vs Industry
6
Median 3Y
10.7
Median 5Y
12.1
Industry
4.9
vs History
8
vs Industry
10
Median 3Y
20.7
Median 5Y
28.7
Industry
12.2
Forward
54.3
vs History
46
vs Industry
8
Median 3Y
55.2
Median 5Y
67.2
Industry
15.8
Forward
60.9
vs History
20
vs Industry
10
Median 3Y
22.6
Median 5Y
39.5
Industry
14.6
vs History
20
vs Industry
9
Median 3Y
23.1
Median 5Y
39.5
Industry
17.1
vs History
1
vs Industry
3
Median 3Y
6.4
Median 5Y
6.3
Industry
2.4

Multiples Across Competitors

APP Competitors Multiples
Applovin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Applovin Corp
NASDAQ:APP
244.2B USD 44.2 86.3 68.4 74.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
458.8B USD 117.7 418.8 516.5 532.4
DE
SAP SE
XETRA:SAP
243.6B EUR 6.7 34.4 21.1 23.9
US
Salesforce Inc
NYSE:CRM
244.8B USD 6.1 33.9 19.7 27.2
US
Intuit Inc
NASDAQ:INTU
187B USD 9.6 45.4 31.4 36.3
US
Adobe Inc
NASDAQ:ADBE
151B USD 6.4 21.2 15.8 17.4
US
NCR Corp
LSE:0K45
137.3B USD 51.8 -2 250.6 390.1 1 141.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.8B USD 16.5 80.9 45.9 52
US
Synopsys Inc
NASDAQ:SNPS
86B USD 13.4 43.1 68.3 88.5
P/S Multiple
Revenue Growth P/S to Growth
US
Applovin Corp
NASDAQ:APP
Average P/S: 21 415
44.2
28%
1.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
117.7
46%
2.6
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
9%
0.7
US
N
NCR Corp
LSE:0K45
51.8
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
US
Applovin Corp
NASDAQ:APP
Average P/E: 1 431.4
86.3
61%
1.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
418.8
94%
4.5
DE
SAP SE
XETRA:SAP
34.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
31%
1.1
US
Intuit Inc
NASDAQ:INTU
45.4
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.2
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 250.6
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
43.1
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Applovin Corp
NASDAQ:APP
Average EV/EBITDA: 897.9
68.4
52%
1.3
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
516.5
137%
3.8
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Intuit Inc
NASDAQ:INTU
31.4
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
390.1
16%
24.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
68.3
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Applovin Corp
NASDAQ:APP
Average EV/EBIT: 1 205.8
74.4
57%
1.3
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
532.4
141%
3.8
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.2
33%
0.8
US
Intuit Inc
NASDAQ:INTU
36.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
19%
0.9
US
N
NCR Corp
LSE:0K45
1 141.4
70%
16.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
88.5
49%
1.8