Applovin Corp
NASDAQ:APP

Watchlist Manager
Applovin Corp Logo
Applovin Corp
NASDAQ:APP
Watchlist
Price: 683.78 USD 3.26% Market Closed
Market Cap: 231.1B USD

Income Statement

Earnings Waterfall
Applovin Corp

Revenue
5.5B USD
Cost of Revenue
-921.6m USD
Gross Profit
4.6B USD
Operating Expenses
-1.3B USD
Operating Income
3.3B USD
Other Expenses
-478.4m USD
Net Income
2.8B USD

Income Statement
Applovin Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
74
78
78
77
57
57
56
86
100
118
148
172
214
229
259
271
275
299
295
290
296
273
250
Revenue
994
N/A
1 048
+5%
1 099
+5%
1 220
+11%
1 285
+5%
1 654
+29%
2 000
+21%
2 793
+40%
2 815
+1%
2 922
+4%
2 908
0%
2 817
-3%
2 907
+3%
2 881
-1%
3 032
+5%
3 283
+8%
3 626
+10%
3 587
-1%
3 921
+9%
4 709
+20%
4 766
+1%
5 314
+11%
5 521
+4%
Gross Profit
Cost of Revenue
(241)
(272)
(334)
(431)
(504)
(632)
(723)
(988)
(1 047)
(1 105)
(1 124)
(1 128)
(1 108)
(1 063)
(1 055)
(1 059)
(1 091)
(955)
(959)
(1 167)
(983)
(1 016)
(922)
Gross Profit
753
N/A
776
+3%
765
-1%
790
+3%
781
-1%
1 022
+31%
1 277
+25%
1 805
+41%
1 768
-2%
1 817
+3%
1 784
-2%
1 689
-5%
1 799
+7%
1 818
+1%
1 977
+9%
2 224
+12%
2 534
+14%
2 632
+4%
2 961
+13%
3 542
+20%
3 783
+7%
4 297
+14%
4 599
+7%
Operating Income
Operating Expenses
(558)
(598)
(646)
(719)
(769)
(977)
(1 185)
(1 655)
(1 757)
(1 788)
(1 723)
(1 609)
(1 657)
(1 599)
(1 621)
(1 576)
(1 608)
(1 452)
(1 433)
(1 669)
(1 403)
(1 533)
(1 291)
Selling, General & Administrative
(506)
(530)
(559)
(593)
(618)
(775)
(922)
(1 266)
(1 290)
(1 246)
(1 158)
(1 035)
(937)
(882)
(894)
(916)
(938)
(824)
(814)
(956)
(790)
(786)
(653)
Research & Development
(45)
(57)
(76)
(115)
(142)
(189)
(247)
(366)
(432)
(495)
(509)
(508)
(526)
(523)
(560)
(592)
(603)
(565)
(555)
(639)
(542)
(486)
(380)
Depreciation & Amortization
(8)
(10)
(11)
(11)
(9)
(12)
(16)
(23)
(36)
(46)
(56)
(66)
(67)
(67)
(67)
(67)
(67)
(64)
(64)
(74)
(72)
(72)
(69)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(128)
(128)
(100)
0
0
0
0
0
0
(189)
(189)
Operating Income
194
N/A
179
-8%
119
-34%
70
-41%
12
-83%
46
+287%
91
+100%
150
+64%
11
-93%
29
+174%
61
+110%
80
+32%
141
+76%
219
+55%
356
+63%
648
+82%
927
+43%
1 180
+27%
1 528
+30%
1 873
+23%
2 380
+27%
2 764
+16%
3 308
+20%
Pre-Tax Income
Interest Income Expense
(68)
(78)
(78)
(77)
(57)
(57)
(56)
(86)
(100)
(118)
(148)
(172)
(204)
(229)
(259)
(271)
(285)
(299)
(295)
(290)
(297)
(274)
(250)
Non-Reccuring Items
0
0
(8)
(83)
(99)
(92)
(17)
(17)
0
0
(28)
(128)
0
0
0
(4)
0
0
0
(28)
(189)
0
0
Total Other Income
0
6
8
7
14
9
(1)
(1)
(8)
(6)
4
14
12
38
38
8
11
(7)
(1)
21
25
(5)
(20)
Pre-Tax Income
126
N/A
107
-15%
41
-62%
(82)
N/A
(131)
-59%
(94)
+28%
18
N/A
46
+162%
(98)
N/A
(95)
+3%
(110)
-16%
(205)
-86%
(51)
+75%
28
N/A
136
+386%
381
+181%
652
+71%
874
+34%
1 232
+41%
1 576
+28%
1 919
+22%
2 485
+30%
3 038
+22%
Net Income
Tax Provision
(7)
(5)
4
14
8
8
(14)
(11)
29
(11)
28
12
(32)
(8)
(31)
(24)
(54)
(56)
(89)
4
(8)
(103)
(255)
Income from Continuing Operations
119
102
45
(68)
(122)
(86)
4
35
(69)
(106)
(82)
(193)
(82)
20
105
357
597
818
1 144
1 580
1 911
2 382
2 783
Income to Minority Interest
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
76
N/A
60
-22%
3
-96%
(110)
N/A
(121)
-10%
(86)
+29%
4
N/A
32
+803%
(73)
N/A
(109)
-48%
(85)
+22%
(193)
-127%
(82)
+57%
20
N/A
104
+425%
355
+241%
594
+67%
824
+39%
1 150
+40%
1 577
+37%
1 919
+22%
2 429
+27%
2 830
+17%
EPS (Diluted)
0.21
N/A
0.16
-24%
0
N/A
-0.31
N/A
-0.34
-10%
-0.24
+29%
0.01
N/A
0.09
+800%
-0.2
N/A
-0.3
-50%
-0.24
+20%
-0.52
-117%
-0.22
+58%
0.06
N/A
0.3
+400%
0.98
+227%
1.69
+72%
2.36
+40%
3.3
+40%
4.53
+37%
5.56
+23%
7.09
+28%
8.29
+17%