Applovin Corp
NASDAQ:APP

Watchlist Manager
Applovin Corp Logo
Applovin Corp
NASDAQ:APP
Watchlist
Price: 683.78 USD 3.26% Market Closed
Market Cap: 231.1B USD

Cash Flow Statement

Cash Flow Statement
Applovin Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(126)
(141)
(105)
(15)
35
(69)
(106)
(82)
(193)
(82)
20
105
357
597
827
1 153
1 580
1 920
2 430
2 831
Depreciation & Amortization
255
311
367
413
431
471
517
561
547
546
514
471
489
473
462
440
449
416
354
290
Stock-Based Compensation
62
89
111
135
133
148
178
185
192
230
254
323
363
375
393
364
369
335
237
155
Other Non-Cash Items
161
199
224
174
180
189
216
227
351
389
408
478
424
436
452
420
420
575
437
421
Cash Taxes Paid
13
11
44
72
91
95
77
126
86
84
74
163
75
77
101
(47)
67
69
135
173
Cash Interest Paid
59
59
61
62
77
90
107
88
166
204
223
120
249
253
275
456
271
202
225
151
Change in Working Capital
(67)
(131)
(196)
(195)
(284)
(323)
(342)
(372)
(292)
(120)
(85)
(174)
(209)
(341)
(351)
(271)
(350)
(373)
(321)
(139)
Cash from Operating Activities
223
N/A
239
+7%
290
+21%
377
+30%
362
-4%
268
-26%
285
+6%
335
+18%
413
+23%
733
+78%
856
+17%
881
+3%
1 062
+21%
1 166
+10%
1 390
+19%
1 742
+25%
2 099
+20%
2 538
+21%
2 900
+14%
3 403
+17%
Investing Cash Flow
Capital Expenditures
(3)
(3)
(4)
(4)
(5)
(7)
(6)
(7)
(7)
(7)
(12)
(12)
(4)
0
0
0
(5)
0
0
0
Other Items
(677)
(640)
(1 174)
(1 319)
(1 209)
(2 249)
(1 537)
(1 396)
(1 365)
(318)
(63)
(37)
(74)
(94)
(127)
(119)
(102)
(93)
377
364
Cash from Investing Activities
(680)
N/A
(643)
+5%
(1 179)
-83%
(1 323)
-12%
(1 215)
+8%
(2 256)
-86%
(1 543)
+32%
(1 402)
+9%
(1 371)
+2%
(325)
+76%
(75)
+77%
(49)
+35%
(78)
-60%
(96)
-24%
(123)
-27%
(113)
+8%
(107)
+6%
(98)
+8%
372
N/A
359
-4%
Financing Cash Flow
Net Issuance of Common Stock
10
23
1 773
1 781
1 779
1 731
(207)
(305)
(308)
(334)
(647)
(1 128)
(1 128)
(1 808)
(1 297)
(946)
(939)
(1 193)
(1 464)
(1 741)
Net Issuance of Debt
(93)
(391)
(743)
(746)
(753)
(478)
(80)
(85)
(67)
(68)
(71)
(141)
(150)
282
287
362
369
152
(39)
(30)
Other
461
1 113
828
757
2 083
1 391
1 324
1 365
(152)
(170)
(142)
(179)
(285)
(350)
(670)
(813)
(1 179)
(1 287)
(1 001)
(852)
Cash from Financing Activities
378
N/A
745
+97%
1 858
+149%
1 792
-4%
3 110
+73%
2 644
-15%
1 037
-61%
976
-6%
(527)
N/A
(573)
-9%
(860)
-50%
(1 448)
-68%
(1 563)
-8%
(1 876)
-20%
(1 680)
+10%
(1 397)
+17%
(1 750)
-25%
(2 327)
-33%
(2 504)
-8%
(2 623)
-5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(1)
(3)
(3)
(10)
(14)
(4)
(3)
3
5
1
(3)
(3)
4
(3)
2
8
5
Net Change in Cash
(79)
N/A
340
N/A
969
+185%
846
-13%
2 253
+166%
652
-71%
(232)
N/A
(106)
+54%
(1 490)
-1 304%
(167)
+89%
(75)
+55%
(611)
-711%
(578)
+5%
(810)
-40%
(416)
+49%
235
N/A
239
+2%
115
-52%
777
+577%
1 144
+47%
Free Cash Flow
Free Cash Flow
220
N/A
236
+7%
286
+21%
373
+30%
356
-4%
261
-27%
278
+7%
328
+18%
406
+24%
726
+79%
844
+16%
869
+3%
1 057
+22%
1 166
+10%
1 390
+19%
1 742
+25%
2 094
+20%
2 538
+21%
2 900
+14%
3 403
+17%