Arko Corp.
NASDAQ:ARKO
Balance Sheet
Balance Sheet Decomposition
Arko Corp.
Current Assets | 749.1m |
Cash & Short-Term Investments | 222m |
Receivables | 134.7m |
Other Current Assets | 392.4m |
Non-Current Assets | 2.9B |
Long-Term Investments | 2.9m |
PP&E | 2.3B |
Intangibles | 506.7m |
Other Non-Current Assets | 101.7m |
Current Liabilities | 486.2m |
Accounts Payable | 213.7m |
Accrued Liabilities | 67.1m |
Other Current Liabilities | 205.5m |
Non-Current Liabilities | 2.8B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 1.7B |
Balance Sheet
Arko Corp.
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
30
|
32
|
294
|
252
|
299
|
218
|
|
Cash Equivalents |
30
|
32
|
294
|
252
|
299
|
218
|
|
Short-Term Investments |
0
|
0
|
0
|
59
|
2
|
4
|
|
Total Receivables |
59
|
59
|
93
|
118
|
164
|
200
|
|
Accounts Receivables |
22
|
23
|
47
|
62
|
118
|
135
|
|
Other Receivables |
38
|
36
|
46
|
56
|
46
|
66
|
|
Inventory |
142
|
158
|
164
|
198
|
222
|
251
|
|
Other Current Assets |
41
|
41
|
59
|
57
|
60
|
76
|
|
Total Current Assets |
272
|
290
|
609
|
684
|
747
|
749
|
|
PP&E Net |
539
|
1 341
|
1 651
|
1 806
|
2 031
|
2 290
|
|
PP&E Gross |
539
|
1 341
|
1 651
|
1 806
|
2 031
|
2 290
|
|
Accumulated Depreciation |
173
|
216
|
264
|
327
|
396
|
491
|
|
Intangible Assets |
32
|
25
|
218
|
186
|
197
|
215
|
|
Goodwill |
104
|
134
|
174
|
198
|
217
|
292
|
|
Long-Term Investments |
4
|
4
|
3
|
3
|
3
|
3
|
|
Other Long-Term Assets |
77
|
54
|
84
|
66
|
60
|
102
|
|
Other Assets |
104
|
134
|
174
|
198
|
217
|
292
|
|
Total Assets |
1 028
N/A
|
1 847
+80%
|
2 740
+48%
|
2 942
+7%
|
3 255
+11%
|
3 650
+12%
|
|
Liabilities | |||||||
Accounts Payable |
120
|
129
|
156
|
173
|
217
|
214
|
|
Accrued Liabilities |
68
|
89
|
154
|
165
|
178
|
199
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
73
|
110
|
49
|
47
|
17
|
26
|
|
Other Current Liabilities |
18
|
13
|
28
|
24
|
34
|
48
|
|
Total Current Liabilities |
279
|
341
|
387
|
408
|
446
|
486
|
|
Long-Term Debt |
387
|
421
|
935
|
906
|
966
|
1 042
|
|
Deferred Income Tax |
0
|
1
|
3
|
3
|
0
|
0
|
|
Minority Interest |
135
|
129
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
138
|
890
|
1 097
|
1 272
|
1 462
|
1 746
|
|
Total Liabilities |
939
N/A
|
1 782
+90%
|
2 422
+36%
|
2 589
+7%
|
2 874
+11%
|
3 274
+14%
|
|
Equity | |||||||
Common Stock |
3
|
3
|
100
|
100
|
100
|
100
|
|
Retained Earnings |
5
|
43
|
30
|
30
|
82
|
96
|
|
Additional Paid In Capital |
92
|
102
|
239
|
215
|
230
|
245
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
40
|
74
|
|
Other Equity |
0
|
4
|
9
|
9
|
9
|
9
|
|
Total Equity |
89
N/A
|
66
-26%
|
318
+383%
|
354
+11%
|
381
+8%
|
376
-1%
|
|
Total Liabilities & Equity |
1 028
N/A
|
1 847
+80%
|
2 740
+48%
|
2 942
+7%
|
3 255
+11%
|
3 650
+12%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
124
|
124
|
124
|
124
|
120
|
116
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
1
|
1
|
1
|