First Time Loading...

Activision Blizzard Inc
NASDAQ:ATVI

Watchlist Manager
Activision Blizzard Inc Logo
Activision Blizzard Inc
NASDAQ:ATVI
Watchlist
Price: 94.42 USD -0.05% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

28.5B
+4%
Assets
Growth Rates:
1 Year
+14%
3 Years
+41%
5 Years
+59%
7 Years
+72%
10 Years
+113%
7.7B
+6%
Liabilities
Growth Rates:
1 Year
+15%
3 Years
+18%
5 Years
+1%
7 Years
-4%
10 Years
+423%
20.8B
+3%
Equity
Growth Rates:
1 Year
+14%
3 Years
+52%
5 Years
+101%
7 Years
+143%
10 Years
+74%

Balance Sheet Decomposition
Activision Blizzard Inc

28.5B
Assets
7.7B
Liabilities
28.5B
Assets
7.7B
Liabilities
Current Assets 15.5B
Cash & Short-Term Investments 13.1B
Receivables 1B
Other Current Assets 1.3B
Non-Current Assets 13B
PP&E 204m
Intangibles 11.1B
Other Non-Current Assets 1.8B
Current Liabilities 3.3B
Accounts Payable 225m
Accrued Liabilities 1.2B
Other Current Liabilities 1.9B
Non-Current Liabilities 4.4B
Long-Term Debt 3.6B
Other Non-Current Liabilities 791m

Balance Sheet
Activision Blizzard Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
4 410
4 848
1 823
3 207
4 674
4 193
5 757
8 613
10 389
7 060
Cash
377
333
0
286
269
268
437
268
354
421
Cash Equivalents
4 033
4 515
1 823
2 921
4 405
3 925
5 320
8 345
10 035
6 639
Short-Term Investments
33
10
0
38
39
182
102
198
164
5 112
Total Receivables
510
659
679
732
918
1 035
848
1 052
972
1 204
Accounts Receivables
510
659
679
732
918
1 035
848
1 052
972
1 204
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
171
123
128
49
46
43
32
0
0
0
Other Current Assets
1 117
901
757
804
843
653
553
702
1 031
1 093
Total Current Assets
6 241
6 541
3 387
4 830
6 520
6 106
7 292
10 565
12 556
14 469
PP&E Net
138
157
189
258
294
282
485
452
406
403
PP&E Gross
138
157
0
258
294
0
485
452
406
403
Accumulated Depreciation
448
344
0
547
685
0
749
841
856
798
Intangible Assets
497
500
562
1 912
1 192
800
585
611
658
1 083
Goodwill
7 092
7 086
7 095
9 768
9 763
9 762
9 764
9 765
9 799
9 929
Long-Term Investments
9
9
0
0
0
0
0
0
0
0
Other Long-Term Assets
35
349
4 013
684
899
940
1 719
1 716
1 637
1 499
Other Assets
7 092
7 086
7 095
9 768
9 763
9 762
9 764
9 765
9 799
9 929
Total Assets
14 012
N/A
14 642
+4%
15 246
+4%
17 452
+14%
18 668
+7%
17 890
-4%
19 845
+11%
23 109
+16%
25 056
+8%
27 383
+9%
Liabilities
Accounts Payable
355
325
284
222
323
253
292
295
285
324
Accrued Liabilities
636
592
625
806
1 411
895
1 244
1 116
1 008
1 143
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
25
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1 389
1 797
1 702
1 628
1 929
1 494
1 379
1 689
1 118
2 088
Total Current Liabilities
2 405
2 714
2 611
2 656
3 663
2 642
2 915
3 100
2 411
3 555
Long-Term Debt
4 668
4 324
4 074
4 887
4 390
2 671
2 675
3 605
3 608
3 611
Deferred Income Tax
20
10
10
44
21
18
505
418
506
158
Other Liabilities
297
361
483
746
1 132
1 167
945
949
932
816
Total Liabilities
7 390
N/A
7 409
+0%
7 178
-3%
8 333
+16%
9 206
+10%
6 498
-29%
7 040
+8%
8 072
+15%
7 457
-8%
8 140
+9%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
2 686
3 374
4 096
4 869
4 916
6 593
7 813
9 691
12 025
13 171
Additional Paid In Capital
9 682
9 924
10 242
10 442
10 747
10 963
11 174
11 531
11 715
12 260
Unrealized Security Profit/Loss
1
1
4
1
0
5
3
5
3
0
Treasury Stock
5 814
5 762
5 637
5 563
5 563
5 563
5 563
5 563
5 563
5 563
Other Equity
67
304
629
630
638
606
616
617
581
625
Total Equity
6 622
N/A
7 233
+9%
8 068
+12%
9 119
+13%
9 462
+4%
11 392
+20%
12 805
+12%
15 037
+17%
17 599
+17%
19 243
+9%
Total Liabilities & Equity
14 012
N/A
14 642
+4%
15 246
+4%
17 452
+14%
18 668
+7%
17 890
-4%
19 845
+11%
23 109
+16%
25 056
+8%
27 383
+9%
Shares Outstanding
Common Shares Outstanding
704
722
735
745
758
763
769
774
779
784

See Also

Summary
ATVI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ATVI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ATVI stock valuation using valuation multiples.
Wall Street Estimates
ATVI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ATVI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.