First Time Loading...

Watchlist Manager

Watchlist

Price: 32.28 USD -0.62%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		152	178	204	231	255	253	253	252	252	254	256	259	264	267	270	274	279	316	356	391	427	451	481	512	538	545	544	545	555	555	558	559	551	547	546	559	584	607	620	621	611
Interest Income		172	197	223	250	275	274	276	276	277	280	283	287	294	300	308	318	329	377	429	475	529	570	619	666	699	705	687	666	654	630	618	607	592	583	581	606	660	740	821	897	954
Interest Expense		21	20	19	19	20	21	22	24	25	26	27	28	30	33	38	44	50	61	73	85	102	119	138	154	162	160	143	121	98	75	59	48	41	36	36	47	76	133	201	276	343
Non Interest Income		39	43	48	55	61	63	63	63	65	66	68	70	60	63	60	56	62	66	91	96	104	109	99	127	133	137	142	128	132	134	126	122	126	125	135	131	119	98	84	85	91
Revenue		190 N/A	220 +16%	252 +14%	285 +13%	316 +11%	316 0%	316 N/A	315 0%	317 +1%	319 +1%	323 +1%	329 +2%	324 -2%	330 +2%	330 +0%	330 N/A	341 +4%	382 +12%	447 +17%	487 +9%	531 +9%	560 +5%	580 +4%	639 +10%	671 +5%	682 +2%	686 +1%	673 -2%	687 +2%	689 +0%	685 -1%	680 -1%	677 0%	672 -1%	680 +1%	689 +1%	703 +2%	705 +0%	704 0%	707 +0%	702 -1%
Pre-Tax Income
Loan Loss Provision		(6)	(4)	(5)	(5)	(8)	(10)	(12)	(12)	(10)	(10)	(9)	(9)	(9)	(8)	(8)	(9)	(11)	(12)	(12)	(12)	(14)	(14)	(17)	(23)	(21)	(21)	(21)	(13)	(5)	9	42	62	61	45	14	(12)	(19)	(28)	(31)	(29)	(32)
Non Interest Expense		(137)	(171)	(196)	(221)	(238)	(225)	(221)	(215)	(217)	(217)	(217)	(221)	(213)	(216)	(219)	(217)	(226)	(272)	(300)	(321)	(338)	(343)	(363)	(399)	(418)	(464)	(490)	(477)	(496)	(452)	(413)	(409)	(419)	(413)	(419)	(424)	(404)	(407)	(414)	(422)	(430)
Pre-Tax Income		47 N/A	45 -4%	51 +13%	60 +17%	70 +18%	81 +16%	83 +2%	88 +6%	90 +3%	92 +1%	97 +6%	99 +2%	102 +3%	105 +3%	103 -2%	104 +1%	105 +1%	98 -7%	135 +38%	153 +14%	179 +17%	203 +13%	200 -2%	218 +9%	231 +6%	197 -15%	175 -11%	183 +5%	186 +2%	246 +32%	314 +28%	333 +6%	319 -4%	304 -5%	274 -10%	254 -8%	280 +10%	270 -4%	260 -4%	255 -2%	240 -6%
Net Income
Tax Provision		(13)	(12)	(13)	(15)	(18)	(21)	(22)	(24)	(23)	(23)	(25)	(24)	(26)	(27)	(27)	(28)	(27)	(22)	(27)	(27)	(30)	(34)	(32)	(35)	(38)	(32)	(28)	(29)	(28)	(39)	(52)	(58)	(55)	(53)	(46)	(42)	(45)	(44)	(40)	(40)	(38)
Income from Continuing Operations		35	33	38	45	52	60	61	64	67	68	72	75	76	78	76	76	79	76	108	127	149	169	168	182	194	165	147	155	158	207	262	276	264	252	228	212	235	227	220	215	202
Net Income (Common)		35 N/A	33 -4%	38 +16%	45 +18%	52 +15%	60 +15%	61 +1%	64 +6%	67 +5%	68 +2%	72 +6%	75 +3%	78 +4%	80 +3%	78 -2%	79 +0%	73 -7%	71 -3%	100 +42%	117 +18%	146 +25%	165 +13%	167 +1%	182 +9%	194 +6%	165 -15%	147 -11%	152 +3%	153 +0%	199 +30%	250 +26%	264 +5%	252 -4%	240 -5%	216 -10%	200 -8%	223 +11%	215 -4%	208 -3%	204 -2%	190 -7%
EPS (Diluted)		1.38 N/A	0.71 -49%	0.83 +17%	0.99 +19%	1.13 +14%	1.32 +17%	1.34 +2%	1.42 +6%	1.49 +5%	1.54 +3%	1.65 +7%	1.69 +2%	1.76 +4%	1.82 +3%	1.79 -2%	1.79 N/A	1.66 -7%	1.07 -36%	1.51 +41%	1.77 +17%	2.21 +25%	2.15 -3%	2.03 -6%	2.22 +9%	2.41 +9%	2.07 -14%	1.86 -10%	1.93 +4%	1.93 N/A	2.52 +31%	3.18 +26%	3.45 +8%	3.26 -6%	3.16 -3%	2.89 -9%	2.66 -8%	2.97 +12%	2.87 -3%	2.78 -3%	2.72 -2%	2.53 -7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.