Avid Technology Inc
NASDAQ:AVID
Balance Sheet
Balance Sheet Decomposition
Avid Technology Inc
Current Assets | 173.7m |
Cash & Short-Term Investments | 33.5m |
Receivables | 97.2m |
Other Current Assets | 43m |
Non-Current Assets | 120.1m |
PP&E | 50.5m |
Intangibles | 32.6m |
Other Non-Current Assets | 37m |
Current Liabilities | 164.3m |
Accounts Payable | 51.8m |
Accrued Liabilities | 59.2m |
Other Current Liabilities | 53.3m |
Non-Current Liabilities | 248.5m |
Long-Term Debt | 202.2m |
Other Non-Current Liabilities | 46.3m |
Balance Sheet
Avid Technology Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
48
|
25
|
18
|
45
|
57
|
56
|
69
|
80
|
57
|
35
|
|
Cash Equivalents |
48
|
25
|
18
|
45
|
57
|
56
|
69
|
80
|
57
|
35
|
|
Total Receivables |
57
|
55
|
59
|
44
|
40
|
84
|
93
|
97
|
96
|
109
|
|
Accounts Receivables |
57
|
55
|
59
|
44
|
40
|
84
|
93
|
97
|
96
|
109
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
60
|
48
|
48
|
51
|
38
|
33
|
29
|
27
|
20
|
21
|
|
Other Current Assets |
26
|
25
|
13
|
12
|
19
|
23
|
17
|
10
|
10
|
14
|
|
Total Current Assets |
191
|
153
|
137
|
151
|
154
|
197
|
209
|
214
|
183
|
179
|
|
PP&E Net |
35
|
32
|
36
|
30
|
22
|
22
|
49
|
46
|
40
|
45
|
|
PP&E Gross |
35
|
32
|
36
|
30
|
22
|
22
|
49
|
46
|
40
|
45
|
|
Accumulated Depreciation |
124
|
126
|
133
|
145
|
160
|
168
|
171
|
177
|
174
|
133
|
|
Intangible Assets |
4
|
2
|
33
|
23
|
14
|
4
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|
Other Long-Term Assets |
5
|
4
|
9
|
13
|
12
|
11
|
14
|
13
|
19
|
31
|
|
Other Assets |
0
|
0
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|
Total Assets |
235
N/A
|
192
-19%
|
248
+29%
|
250
+1%
|
235
-6%
|
266
+13%
|
304
+14%
|
305
+0%
|
274
-10%
|
287
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
34
|
33
|
46
|
26
|
30
|
39
|
40
|
22
|
27
|
46
|
|
Accrued Liabilities |
71
|
65
|
64
|
60
|
57
|
60
|
56
|
71
|
73
|
58
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
5
|
5
|
6
|
1
|
31
|
5
|
9
|
10
|
|
Other Current Liabilities |
219
|
213
|
191
|
147
|
123
|
88
|
86
|
90
|
88
|
76
|
|
Total Current Liabilities |
324
|
310
|
305
|
238
|
216
|
188
|
212
|
188
|
197
|
191
|
|
Long-Term Debt |
0
|
0
|
96
|
189
|
205
|
221
|
199
|
203
|
161
|
173
|
|
Deferred Income Tax |
1
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
270
|
223
|
173
|
92
|
83
|
24
|
48
|
47
|
40
|
43
|
|
Total Liabilities |
595
N/A
|
533
-10%
|
578
+8%
|
520
-10%
|
503
-3%
|
433
-14%
|
459
+6%
|
438
-5%
|
398
-9%
|
406
+2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1 337
|
1 322
|
1 319
|
1 271
|
1 285
|
1 187
|
1 179
|
1 168
|
1 127
|
1 072
|
|
Additional Paid In Capital |
1 043
|
1 050
|
1 056
|
1 043
|
1 036
|
1 029
|
1 028
|
1 037
|
1 032
|
1 036
|
|
Treasury Stock |
73
|
68
|
58
|
32
|
18
|
5
|
0
|
0
|
25
|
78
|
|
Other Equity |
6
|
2
|
8
|
10
|
2
|
4
|
4
|
2
|
4
|
6
|
|
Total Equity |
359
N/A
|
341
+5%
|
330
+3%
|
270
+18%
|
269
+0%
|
167
+38%
|
155
+7%
|
133
+14%
|
124
+7%
|
119
+4%
|
|
Total Liabilities & Equity |
235
N/A
|
192
-19%
|
248
+29%
|
250
+1%
|
235
-6%
|
266
+13%
|
304
+14%
|
305
+0%
|
274
-10%
|
287
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
39
|
39
|
40
|
41
|
41
|
42
|
43
|
44
|
45
|
44
|