Aspira Women's Health Inc
NASDAQ:AWH
Income Statement
Earnings Waterfall
Aspira Women's Health Inc
Revenue
|
9.2m
USD
|
Cost of Revenue
|
-3.9m
USD
|
Gross Profit
|
5.3m
USD
|
Operating Expenses
|
-24.1m
USD
|
Operating Income
|
-18.9m
USD
|
Other Expenses
|
2.2m
USD
|
Net Income
|
-16.7m
USD
|
Income Statement
Aspira Women's Health Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3
N/A
|
3
-1%
|
3
N/A
|
3
0%
|
3
-1%
|
3
+25%
|
3
+7%
|
3
+0%
|
2
-36%
|
2
-20%
|
2
+10%
|
2
+15%
|
3
+20%
|
3
+9%
|
3
+7%
|
3
+3%
|
3
-1%
|
3
-2%
|
3
-6%
|
3
+2%
|
3
+4%
|
3
+5%
|
4
+13%
|
4
+14%
|
5
+9%
|
5
+9%
|
5
-8%
|
5
-1%
|
5
+3%
|
5
+6%
|
6
+21%
|
6
+7%
|
7
+6%
|
7
+6%
|
7
+4%
|
8
+5%
|
8
+4%
|
9
+5%
|
9
+5%
|
9
+2%
|
9
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Gross Profit |
2
N/A
|
2
-2%
|
2
-2%
|
2
-26%
|
1
-25%
|
2
+17%
|
1
-19%
|
1
-12%
|
(0)
N/A
|
(1)
-377%
|
(0)
+26%
|
(0)
+52%
|
(0)
+73%
|
(0)
+50%
|
0
N/A
|
0
+220%
|
0
+31%
|
0
-76%
|
(0)
N/A
|
(0)
+32%
|
(0)
+47%
|
0
N/A
|
1
+183%
|
1
+67%
|
1
+41%
|
2
+26%
|
1
-5%
|
2
+6%
|
1
-18%
|
1
+14%
|
2
+39%
|
2
+16%
|
3
+34%
|
3
+12%
|
4
+8%
|
4
+11%
|
4
+5%
|
5
+6%
|
5
+13%
|
5
+3%
|
5
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11)
|
(13)
|
(16)
|
(19)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(15)
|
(13)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(16)
|
(16)
|
(17)
|
(16)
|
(17)
|
(19)
|
(21)
|
(26)
|
(32)
|
(36)
|
(39)
|
(40)
|
(39)
|
(37)
|
(33)
|
(30)
|
(26)
|
(24)
|
|
Selling, General & Administrative |
(9)
|
(9)
|
(12)
|
(14)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
(15)
|
(14)
|
(13)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(17)
|
(19)
|
(23)
|
(27)
|
(30)
|
(34)
|
(34)
|
(33)
|
(31)
|
(27)
|
(25)
|
(22)
|
(20)
|
|
Research & Development |
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
Operating Income |
(9)
N/A
|
(10)
-16%
|
(14)
-33%
|
(17)
-24%
|
(19)
-13%
|
(19)
-1%
|
(19)
+4%
|
(18)
+2%
|
(19)
-5%
|
(20)
-3%
|
(19)
+5%
|
(17)
+9%
|
(15)
+13%
|
(13)
+15%
|
(11)
+11%
|
(10)
+9%
|
(10)
-1%
|
(11)
-2%
|
(11)
-6%
|
(11)
-1%
|
(11)
+1%
|
(12)
-8%
|
(13)
-10%
|
(15)
-9%
|
(15)
-4%
|
(15)
-1%
|
(15)
+3%
|
(15)
-3%
|
(18)
-17%
|
(20)
-12%
|
(24)
-21%
|
(30)
-22%
|
(33)
-10%
|
(36)
-10%
|
(36)
0%
|
(35)
+3%
|
(33)
+7%
|
(28)
+14%
|
(25)
+12%
|
(20)
+18%
|
(19)
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
1
|
6
|
1
|
3
|
2
|
1
|
|
Pre-Tax Income |
(9)
N/A
|
(10)
-16%
|
(14)
-34%
|
(17)
-24%
|
(19)
-13%
|
(19)
-1%
|
(19)
+4%
|
(18)
+2%
|
(19)
-5%
|
(20)
-4%
|
(19)
+6%
|
(17)
+9%
|
(15)
+13%
|
(13)
+15%
|
(11)
+11%
|
(10)
+9%
|
(11)
-1%
|
(11)
-2%
|
(11)
-6%
|
(12)
-1%
|
(11)
+1%
|
(12)
-8%
|
(14)
-10%
|
(15)
-9%
|
(15)
-4%
|
(15)
+0%
|
(15)
+3%
|
(15)
-3%
|
(18)
-18%
|
(20)
-12%
|
(23)
-16%
|
(29)
-23%
|
(32)
-10%
|
(35)
-11%
|
(36)
-3%
|
(34)
+5%
|
(27)
+21%
|
(27)
0%
|
(22)
+20%
|
(19)
+14%
|
(17)
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(9)
|
(10)
|
(14)
|
(17)
|
(19)
|
(19)
|
(19)
|
(18)
|
(19)
|
(20)
|
(19)
|
(17)
|
(15)
|
(13)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(18)
|
(20)
|
(23)
|
(29)
|
(32)
|
(35)
|
(36)
|
(34)
|
(27)
|
(27)
|
(22)
|
(19)
|
(17)
|
|
Net Income (Common) |
(9)
N/A
|
(10)
-16%
|
(14)
-34%
|
(17)
-24%
|
(19)
-13%
|
(19)
-1%
|
(19)
+4%
|
(18)
+2%
|
(19)
-5%
|
(20)
-4%
|
(19)
+6%
|
(17)
+9%
|
(15)
+13%
|
(13)
+15%
|
(11)
+11%
|
(11)
+0%
|
(11)
-1%
|
(12)
-2%
|
(12)
-6%
|
(12)
+6%
|
(11)
+1%
|
(12)
-8%
|
(14)
-10%
|
(15)
-9%
|
(15)
-4%
|
(15)
+0%
|
(15)
+3%
|
(15)
-3%
|
(18)
-18%
|
(20)
-12%
|
(23)
-16%
|
(29)
-23%
|
(32)
-10%
|
(35)
-11%
|
(36)
-3%
|
(34)
+5%
|
(27)
+21%
|
(27)
0%
|
(22)
+20%
|
(19)
+14%
|
(17)
+11%
|
|
EPS (Diluted) |
-5.21
N/A
|
-4.28
+18%
|
-5.72
-34%
|
-7.09
-24%
|
-7.99
-13%
|
-6.74
+16%
|
-6.5
+4%
|
-5.43
+16%
|
-6.08
-12%
|
-5.72
+6%
|
-5.39
+6%
|
-4.93
+9%
|
-4.3
+13%
|
-3.53
+18%
|
-3.03
+14%
|
-2.95
+3%
|
-3.01
-2%
|
-2.9
+4%
|
-2.66
+8%
|
-2.29
+14%
|
-2.43
-6%
|
-2.43
N/A
|
-2.65
-9%
|
-2.26
+15%
|
-2.64
-17%
|
-2.34
+11%
|
-2.27
+3%
|
-2.21
+3%
|
-2.67
-21%
|
-2.77
-4%
|
-3.13
-13%
|
-3.85
-23%
|
-4.27
-11%
|
-4.69
-10%
|
-4.84
-3%
|
-4.38
+10%
|
-3.5
+20%
|
-3.27
+7%
|
-2.09
+36%
|
-1.91
+9%
|
-1.81
+5%
|