B

Bridger Aerospace Group Holdings Inc
NASDAQ:BAER

Watchlist Manager
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
Watchlist
Price: 2.83 USD -1.39%
Market Cap: 157.2m USD

Relative Value

The Relative Value of one BAER stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.83 USD, Bridger Aerospace Group Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BAER Competitors Multiples
Bridger Aerospace Group Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
157.2m USD 1.2 -7.8 6.9 11.2
US
Cintas Corp
NASDAQ:CTAS
77.5B USD 7.2 40.9 26.7 32.1
US
Copart Inc
NASDAQ:CPRT
39.4B USD 8.5 24.7 17.6 19.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.1B CAD 4.6 53.8 14.7 21.4
US
RB Global Inc
F:J1F
17.9B EUR 4.7 54 23.8 34.7
AU
Brambles Ltd
ASX:BXB
30.8B AUD 3.1 23.1 11.1 11.1
FR
Spie SA
PAR:SPIE
7.7B EUR 0.8 38 9.9 16.4
US
Aurora Innovation Inc
NASDAQ:AUR
8.7B USD 4 332.9 -10.8 -8.8 -8.6
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 14.9 5.3 13.4
DK
Iss A/S
CSE:ISS
39.6B DKK 0.5 14.5 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.7 14.9 18.6
P/S Multiple
Revenue Growth P/S to Growth
US
B
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
Average P/S: 397
1.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.5
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
US
RB Global Inc
F:J1F
4.7
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 332.9
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
US
B
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
Average P/E: 31.5
Negative Multiple: -7.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.9
11%
3.7
US
Copart Inc
NASDAQ:CPRT
24.7
6%
4.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.8
35%
1.5
US
RB Global Inc
F:J1F
54
35%
1.5
AU
Brambles Ltd
ASX:BXB
23.1
10%
2.3
FR
Spie SA
PAR:SPIE
38
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.8 N/A N/A
FR
Elis SA
PAR:ELIS
14.9
15%
1
DK
Iss A/S
CSE:ISS
14.5
13%
1.1
US
I
IAA Inc
F:3NI
19.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
Average EV/EBITDA: 13.8
6.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.6
7%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.7
11%
1.3
US
RB Global Inc
F:J1F
23.8
11%
2.2
AU
Brambles Ltd
ASX:BXB
11.1
27%
0.4
FR
Spie SA
PAR:SPIE
9.9
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
14.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
Average EV/EBIT: 18.9
11.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.1
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.8
7%
2.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.4
9%
2.4
US
RB Global Inc
F:J1F
34.7
9%
3.9
AU
Brambles Ltd
ASX:BXB
11.1
9%
1.2
FR
Spie SA
PAR:SPIE
16.4
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
13.4
10%
1.3
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
18.6
N/A N/A