B

Bridger Aerospace Group Holdings Inc
NASDAQ:BAER

Watchlist Manager
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
Watchlist
Price: 1.82 USD -0.55% Market Closed
Market Cap: 101.1m USD

Relative Value

There is not enough data to reliably calculate the relative value of BAER.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAER Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2
vs History
vs Industry
Median 3Y
36.5
Median 5Y
34.3
Industry
16.8
vs History
vs Industry
Median 3Y
-194.8
Median 5Y
-310.6
Industry
10.1
vs History
vs Industry
Median 3Y
-983.3
Median 5Y
-1 496
Industry
16.8
vs History
vs Industry
Median 3Y
0.6
Median 5Y
1
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
vs Industry
Median 3Y
-31.4
Median 5Y
-53.1
Industry
8.6
vs History
vs Industry
Median 3Y
-31.4
Median 5Y
-53.1
Industry
12.7
vs History
vs Industry
Median 3Y
-195.4
Median 5Y
-317.6
Industry
10.8
vs History
vs Industry
Median 3Y
-195.4
Median 5Y
-317.6
Industry
15
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

BAER Competitors Multiples
Bridger Aerospace Group Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
101.1m USD 0 19 -16.4 -16.4
US
Cintas Corp
NASDAQ:CTAS
73.9B USD 7 40.1 26.1 31.5
US
Copart Inc
NASDAQ:CPRT
36.6B USD 7.9 22.9 16.2 18.2
AU
Brambles Ltd
ASX:BXB
31.2B AUD 3.1 23.3 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 49 18.7 27.3
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.7 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
7.5B USD 3 734.6 -9.3 -7.4 -7.2
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15 5.3 13.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
555.9B INR 11.6 40.5 32.6 33.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16
DK
Iss A/S
CSE:ISS
36.5B DKK 0.4 13.3 7 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
Average EV/EBITDA: 16.2
Negative Multiple: -16.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.1
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.2
7%
2.3
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.7
11%
1.7
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.6
13%
2.5
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Bridger Aerospace Group Holdings Inc
NASDAQ:BAER
Average EV/EBIT: 20.4
Negative Multiple: -16.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.2
7%
2.6
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3
9%
3
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.2 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
33.6
13%
2.6
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.6
7%
1.4