BioDelivery Sciences International Inc
NASDAQ:BDSI
Balance Sheet
Balance Sheet Decomposition
BioDelivery Sciences International Inc
Current Assets | 202.1m |
Cash & Short-Term Investments | 114.3m |
Receivables | 56.9m |
Other Current Assets | 30.9m |
Non-Current Assets | 122.5m |
PP&E | 1.7m |
Intangibles | 61.5m |
Other Non-Current Assets | 59.2m |
Current Liabilities | 82.4m |
Accounts Payable | 8.1m |
Accrued Liabilities | 69m |
Other Current Liabilities | 5.3m |
Non-Current Liabilities | 54.4m |
Long-Term Debt | 54.2m |
Other Non-Current Liabilities | 219k |
Balance Sheet
BioDelivery Sciences International Inc
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
63
|
23
|
71
|
84
|
32
|
21
|
44
|
64
|
112
|
114
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
44
|
64
|
0
|
0
|
|
Cash Equivalents |
63
|
23
|
71
|
84
|
32
|
21
|
0
|
0
|
112
|
114
|
|
Total Receivables |
1
|
3
|
3
|
3
|
3
|
9
|
14
|
39
|
48
|
57
|
|
Accounts Receivables |
1
|
3
|
3
|
3
|
3
|
9
|
14
|
39
|
48
|
57
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
2
|
3
|
3
|
6
|
5
|
11
|
17
|
24
|
|
Other Current Assets |
0
|
1
|
3
|
4
|
4
|
4
|
3
|
4
|
5
|
7
|
|
Total Current Assets |
64
|
27
|
78
|
93
|
43
|
40
|
66
|
118
|
182
|
202
|
|
PP&E Net |
3
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
2
|
|
PP&E Gross |
3
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
2
|
|
Accumulated Depreciation |
2
|
2
|
2
|
2
|
3
|
3
|
4
|
6
|
5
|
5
|
|
Intangible Assets |
6
|
5
|
4
|
3
|
2
|
42
|
37
|
60
|
53
|
62
|
|
Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
|
Other Assets |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Total Assets |
76
N/A
|
38
-50%
|
89
+134%
|
103
+16%
|
52
-50%
|
88
+70%
|
109
+23%
|
183
+69%
|
240
+31%
|
325
+35%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
9
|
10
|
9
|
12
|
3
|
12
|
4
|
8
|
|
Accrued Liabilities |
0
|
0
|
5
|
9
|
8
|
14
|
18
|
42
|
49
|
69
|
|
Short-Term Debt |
0
|
7
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
Other Current Liabilities |
13
|
7
|
7
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
|
Total Current Liabilities |
23
|
25
|
29
|
28
|
19
|
26
|
22
|
54
|
53
|
82
|
|
Long-Term Debt |
0
|
12
|
4
|
22
|
29
|
48
|
52
|
59
|
79
|
54
|
|
Other Liabilities |
3
|
2
|
2
|
21
|
21
|
5
|
6
|
1
|
0
|
0
|
|
Total Liabilities |
26
N/A
|
39
+49%
|
34
-11%
|
71
+107%
|
69
-2%
|
79
+14%
|
79
-1%
|
113
+44%
|
132
+16%
|
137
+4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
94
|
151
|
206
|
243
|
310
|
305
|
351
|
367
|
341
|
256
|
|
Additional Paid In Capital |
144
|
151
|
260
|
275
|
293
|
314
|
381
|
436
|
449
|
456
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
Total Equity |
50
N/A
|
1
N/A
|
54
N/A
|
32
-42%
|
18
N/A
|
9
N/A
|
30
+234%
|
70
+135%
|
108
+55%
|
188
+74%
|
|
Total Liabilities & Equity |
76
N/A
|
38
-50%
|
89
+134%
|
103
+16%
|
52
-50%
|
88
+70%
|
109
+23%
|
183
+69%
|
240
+31%
|
325
+35%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
38
|
38
|
52
|
53
|
54
|
56
|
71
|
96
|
101
|
99
|
|
Preferred Shares Outstanding |
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|