BGC Partners Inc
NASDAQ:BGCP
Income Statement
Earnings Waterfall
BGC Partners Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-28.4m
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
140.5m
USD
|
Other Expenses
|
-98.8m
USD
|
Net Income
|
41.7m
USD
|
Income Statement
BGC Partners Inc
Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 830
N/A
|
1 849
+1%
|
1 810
-2%
|
1 753
-3%
|
1 747
0%
|
1 693
-3%
|
1 725
+2%
|
1 790
+4%
|
1 895
+6%
|
2 146
+13%
|
2 396
+12%
|
2 668
+11%
|
2 762
+3%
|
2 796
+1%
|
2 780
-1%
|
2 715
-2%
|
2 812
+4%
|
2 884
+3%
|
2 996
+4%
|
1 751
-42%
|
1 538
-12%
|
1 254
-18%
|
928
-26%
|
1 938
+109%
|
1 958
+1%
|
2 018
+3%
|
2 084
+3%
|
2 104
+1%
|
2 163
+3%
|
2 131
-1%
|
2 065
-3%
|
2 057
0%
|
2 021
-2%
|
2 014
0%
|
2 033
+1%
|
2 015
-1%
|
1 954
-3%
|
1 878
-4%
|
1 820
-3%
|
1 795
-1%
|
1 822
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(13)
|
(15)
|
(17)
|
(20)
|
(19)
|
(21)
|
(21)
|
(21)
|
(24)
|
(24)
|
(26)
|
(25)
|
(16)
|
(13)
|
(14)
|
(15)
|
(20)
|
(19)
|
(20)
|
(21)
|
(19)
|
(22)
|
(21)
|
(21)
|
(23)
|
(23)
|
(22)
|
(20)
|
(24)
|
(24)
|
(26)
|
(27)
|
(26)
|
(28)
|
|
Gross Profit |
1 819
N/A
|
1 839
+1%
|
1 800
-2%
|
1 743
-3%
|
1 739
0%
|
1 685
-3%
|
1 716
+2%
|
1 777
+4%
|
1 879
+6%
|
2 129
+13%
|
2 376
+12%
|
2 649
+12%
|
2 741
+3%
|
2 775
+1%
|
2 759
-1%
|
2 691
-2%
|
2 788
+4%
|
2 858
+3%
|
2 971
+4%
|
1 735
-42%
|
1 524
-12%
|
1 240
-19%
|
913
-26%
|
1 918
+110%
|
1 939
+1%
|
1 998
+3%
|
2 062
+3%
|
2 085
+1%
|
2 141
+3%
|
2 110
-1%
|
2 043
-3%
|
2 034
0%
|
1 998
-2%
|
1 992
0%
|
2 013
+1%
|
1 991
-1%
|
1 930
-3%
|
1 852
-4%
|
1 794
-3%
|
1 770
-1%
|
1 793
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 718)
|
(2 257)
|
(2 212)
|
(2 184)
|
(2 180)
|
(1 599)
|
(1 656)
|
(1 790)
|
(1 893)
|
(2 122)
|
(2 327)
|
(2 747)
|
(2 827)
|
(2 899)
|
(2 922)
|
(2 602)
|
(2 710)
|
(2 747)
|
(2 828)
|
(1 681)
|
(1 430)
|
(1 132)
|
(776)
|
(1 761)
|
(1 763)
|
(1 824)
|
(1 924)
|
(1 951)
|
(2 037)
|
(1 996)
|
(1 908)
|
(1 879)
|
(1 815)
|
(1 837)
|
(1 909)
|
(2 073)
|
(2 033)
|
(1 942)
|
(1 849)
|
(1 616)
|
(1 653)
|
|
Selling, General & Administrative |
(1 646)
|
(2 140)
|
(2 109)
|
(2 080)
|
(2 077)
|
(1 541)
|
(1 586)
|
(1 639)
|
(1 726)
|
(1 926)
|
(2 117)
|
(2 496)
|
(2 571)
|
(2 615)
|
(2 627)
|
(2 403)
|
(2 492)
|
(2 537)
|
(2 602)
|
(1 572)
|
(1 345)
|
(1 086)
|
(774)
|
(1 644)
|
(1 639)
|
(1 690)
|
(1 763)
|
(1 783)
|
(1 873)
|
(1 830)
|
(1 765)
|
(1 734)
|
(1 671)
|
(1 689)
|
(1 754)
|
(1 934)
|
(1 899)
|
(1 812)
|
(1 724)
|
(1 480)
|
(1 517)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(40)
|
(62)
|
(84)
|
(87)
|
(83)
|
(80)
|
(75)
|
(75)
|
(77)
|
(78)
|
(66)
|
(64)
|
(59)
|
(56)
|
(72)
|
(72)
|
(76)
|
(78)
|
(80)
|
(83)
|
(83)
|
(84)
|
(84)
|
(84)
|
(86)
|
(85)
|
(82)
|
(79)
|
(76)
|
(75)
|
(76)
|
(77)
|
|
Other Operating Expenses |
(72)
|
(117)
|
(104)
|
(104)
|
(103)
|
(57)
|
(71)
|
(151)
|
(151)
|
(156)
|
(148)
|
(167)
|
(168)
|
(201)
|
(214)
|
(124)
|
(143)
|
(133)
|
(148)
|
(44)
|
(21)
|
12
|
54
|
(45)
|
(51)
|
(57)
|
(83)
|
(89)
|
(82)
|
(83)
|
(59)
|
(61)
|
(60)
|
(62)
|
(71)
|
(58)
|
(56)
|
(53)
|
(50)
|
(60)
|
(60)
|
|
Operating Income |
101
N/A
|
(418)
N/A
|
(412)
+2%
|
(441)
-7%
|
(442)
0%
|
86
N/A
|
60
-31%
|
(13)
N/A
|
(14)
-9%
|
7
N/A
|
49
+570%
|
(98)
N/A
|
(86)
+12%
|
(124)
-44%
|
(163)
-31%
|
89
N/A
|
78
-12%
|
111
+42%
|
144
+29%
|
54
-62%
|
94
+74%
|
108
+14%
|
137
+27%
|
157
+14%
|
176
+12%
|
174
-1%
|
138
-21%
|
134
-3%
|
103
-23%
|
114
+10%
|
135
+19%
|
155
+14%
|
183
+19%
|
155
-15%
|
103
-33%
|
(82)
N/A
|
(103)
-26%
|
(90)
+13%
|
(55)
+39%
|
154
N/A
|
141
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(50)
|
672
|
673
|
675
|
677
|
(46)
|
(46)
|
(47)
|
(50)
|
(57)
|
(61)
|
456
|
460
|
529
|
599
|
168
|
207
|
203
|
172
|
(49)
|
(83)
|
(140)
|
(173)
|
(3)
|
11
|
5
|
1
|
(23)
|
(45)
|
(43)
|
(43)
|
(60)
|
(58)
|
(59)
|
(60)
|
269
|
270
|
272
|
276
|
(48)
|
(50)
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(18)
|
(19)
|
(19)
|
(16)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(4)
|
0
|
0
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(5)
|
(11)
|
(11)
|
(11)
|
(11)
|
(6)
|
(7)
|
(7)
|
(11)
|
(17)
|
(24)
|
(24)
|
(17)
|
(13)
|
|
Total Other Income |
0
|
0
|
32
|
32
|
32
|
34
|
48
|
51
|
82
|
81
|
98
|
99
|
65
|
73
|
103
|
62
|
71
|
65
|
62
|
3
|
29
|
26
|
(47)
|
18
|
8
|
7
|
(6)
|
16
|
(11)
|
(12)
|
(14)
|
(5)
|
1
|
2
|
5
|
1
|
(1)
|
3
|
4
|
9
|
8
|
|
Pre-Tax Income |
51
N/A
|
254
+403%
|
294
+15%
|
266
-9%
|
264
-1%
|
70
-73%
|
57
-18%
|
(14)
N/A
|
11
N/A
|
14
+21%
|
67
+393%
|
439
+555%
|
422
-4%
|
474
+12%
|
535
+13%
|
314
-41%
|
353
+12%
|
378
+7%
|
376
-1%
|
4
-99%
|
41
+867%
|
(7)
N/A
|
(87)
-1 174%
|
172
N/A
|
195
+13%
|
185
-5%
|
131
-29%
|
122
-7%
|
36
-71%
|
47
+32%
|
67
+42%
|
78
+16%
|
121
+55%
|
92
-24%
|
42
-54%
|
177
+318%
|
148
-16%
|
161
+8%
|
201
+25%
|
97
-51%
|
85
-12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16)
|
(95)
|
(103)
|
(92)
|
(90)
|
(15)
|
(23)
|
(1)
|
(10)
|
(9)
|
(19)
|
(121)
|
(115)
|
(124)
|
(125)
|
(60)
|
(62)
|
(68)
|
(70)
|
(93)
|
(108)
|
(106)
|
(97)
|
(64)
|
(72)
|
(73)
|
(56)
|
(50)
|
(31)
|
(24)
|
(22)
|
(21)
|
(25)
|
(16)
|
(5)
|
(23)
|
(23)
|
(39)
|
(57)
|
(39)
|
(36)
|
|
Income from Continuing Operations |
34
|
160
|
191
|
174
|
174
|
55
|
35
|
(15)
|
1
|
5
|
48
|
318
|
307
|
350
|
410
|
254
|
290
|
310
|
306
|
(89)
|
(67)
|
(112)
|
(183)
|
108
|
123
|
112
|
75
|
72
|
5
|
23
|
46
|
57
|
96
|
76
|
37
|
154
|
126
|
122
|
144
|
59
|
49
|
|
Income to Minority Interest |
(12)
|
(104)
|
(110)
|
(103)
|
(102)
|
(10)
|
(8)
|
11
|
2
|
(0)
|
(13)
|
(158)
|
(148)
|
(160)
|
(171)
|
(69)
|
(81)
|
(88)
|
(90)
|
(36)
|
(51)
|
(38)
|
(17)
|
(31)
|
(28)
|
(24)
|
(22)
|
(25)
|
(6)
|
(9)
|
(9)
|
(8)
|
(17)
|
(10)
|
(1)
|
(30)
|
(18)
|
(16)
|
(21)
|
(10)
|
(8)
|
|
Net Income (Common) |
23
N/A
|
55
+143%
|
81
+47%
|
71
-12%
|
72
+1%
|
45
-37%
|
27
-40%
|
(3)
N/A
|
3
N/A
|
5
+57%
|
36
+664%
|
160
+346%
|
158
-1%
|
190
+20%
|
239
+26%
|
185
-23%
|
209
+13%
|
221
+6%
|
216
-3%
|
51
-76%
|
73
+43%
|
56
-24%
|
95
+70%
|
202
+114%
|
205
+2%
|
184
-11%
|
60
-67%
|
48
-21%
|
(1)
N/A
|
14
N/A
|
37
+165%
|
49
+33%
|
78
+60%
|
67
-15%
|
36
-46%
|
124
+248%
|
107
-14%
|
106
-1%
|
123
+16%
|
49
-60%
|
42
-14%
|
|
EPS (Diluted) |
0.07
N/A
|
0.13
+86%
|
0.22
+69%
|
0.32
+45%
|
0.22
-31%
|
0.13
-41%
|
0.1
-23%
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.09
+800%
|
0.64
+611%
|
0.36
-44%
|
0.43
+19%
|
0.55
+28%
|
0.43
-22%
|
0.47
+9%
|
0.48
+2%
|
0.47
-2%
|
-0.43
N/A
|
0.15
N/A
|
0.17
+13%
|
0.21
+24%
|
3.16
+1 405%
|
0.39
-88%
|
0.35
-10%
|
0.17
-51%
|
0.1
-41%
|
0
N/A
|
0.03
N/A
|
0.06
+100%
|
0.08
+33%
|
0.14
+75%
|
0.11
-21%
|
0.09
-18%
|
0.15
+67%
|
0.23
+53%
|
0.22
-4%
|
0.27
+23%
|
0.09
-67%
|
0.08
-11%
|