Berkshire Grey Inc
NASDAQ:BGRY
Income Statement
Earnings Waterfall
Berkshire Grey Inc
Revenue
|
66.7m
USD
|
Cost of Revenue
|
-72.7m
USD
|
Gross Profit
|
-6.1m
USD
|
Operating Expenses
|
-109.7m
USD
|
Operating Income
|
-115.8m
USD
|
Other Expenses
|
45k
USD
|
Net Income
|
-115.7m
USD
|
Income Statement
Berkshire Grey Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
14
N/A
|
31
+116%
|
51
+65%
|
52
+3%
|
71
+36%
|
76
+7%
|
66
-13%
|
67
+1%
|
|
Gross Profit | |||||||||
Cost of Revenue |
(15)
|
(34)
|
(59)
|
(61)
|
(82)
|
(86)
|
(71)
|
(73)
|
|
Gross Profit |
(0)
N/A
|
(3)
-942%
|
(8)
-183%
|
(9)
-6%
|
(11)
-26%
|
(9)
+14%
|
(5)
+44%
|
(6)
-15%
|
|
Operating Income | |||||||||
Operating Expenses |
(112)
|
(142)
|
(156)
|
(142)
|
(139)
|
(122)
|
(109)
|
(110)
|
|
Selling, General & Administrative |
(66)
|
(86)
|
(92)
|
(70)
|
(64)
|
(47)
|
(36)
|
(43)
|
|
Research & Development |
(36)
|
(46)
|
(64)
|
(72)
|
(75)
|
(75)
|
(73)
|
(67)
|
|
Other Operating Expenses |
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(113)
N/A
|
(145)
-29%
|
(164)
-13%
|
(150)
+9%
|
(150)
+0%
|
(131)
+13%
|
(114)
+13%
|
(116)
-2%
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
0
|
7
|
11
|
18
|
21
|
15
|
13
|
1
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Pre-Tax Income |
(113)
N/A
|
(139)
-23%
|
(153)
-10%
|
(132)
+14%
|
(129)
+2%
|
(116)
+11%
|
(103)
+11%
|
(116)
-13%
|
|
Net Income | |||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(113)
|
(139)
|
(153)
|
(132)
|
(129)
|
(116)
|
(103)
|
(116)
|
|
Net Income (Common) |
(113)
N/A
|
(139)
-23%
|
(153)
-10%
|
(132)
+14%
|
(129)
+2%
|
(116)
+11%
|
(103)
+11%
|
(116)
-13%
|
|
EPS (Diluted) |
-0.49
N/A
|
-0.61
-24%
|
-0.66
-8%
|
-0.57
+14%
|
-0.56
+2%
|
-0.49
+13%
|
-0.44
+10%
|
-0.49
-11%
|