Blueknight Energy Partners LP
NASDAQ:BKEP
Income Statement
Earnings Waterfall
Blueknight Energy Partners LP
Revenue
|
118.6m
USD
|
Operating Expenses
|
-78.4m
USD
|
Operating Income
|
40.1m
USD
|
Other Expenses
|
-30.7m
USD
|
Net Income
|
9.4m
USD
|
Income Statement
Blueknight Energy Partners LP
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
181
N/A
|
179
-1%
|
179
0%
|
181
+1%
|
188
+4%
|
192
+2%
|
194
+1%
|
194
+0%
|
188
-3%
|
187
-1%
|
183
-2%
|
183
+0%
|
182
-1%
|
180
-1%
|
179
-1%
|
176
-2%
|
175
0%
|
177
+1%
|
183
+3%
|
183
+0%
|
184
+0%
|
182
-1%
|
180
-1%
|
220
+22%
|
306
+39%
|
385
+26%
|
434
+13%
|
444
+2%
|
403
-9%
|
107
-74%
|
39
-64%
|
51
+33%
|
45
-12%
|
110
+143%
|
112
+1%
|
33
-71%
|
(23)
N/A
|
115
N/A
|
117
+1%
|
119
+1%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(11)
|
(14)
|
(14)
|
(12)
|
(10)
|
(9)
|
(8)
|
(50)
|
(144)
|
(229)
|
(282)
|
(295)
|
(252)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
38
N/A
|
77
+104%
|
121
+56%
|
163
+35%
|
169
+3%
|
172
+2%
|
174
+1%
|
173
0%
|
172
-1%
|
169
-1%
|
162
-4%
|
156
-4%
|
152
-2%
|
149
-2%
|
151
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
43
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(139)
|
(143)
|
(144)
|
(146)
|
(146)
|
(150)
|
(154)
|
(157)
|
(156)
|
(152)
|
(149)
|
(149)
|
(148)
|
(150)
|
(145)
|
(139)
|
(133)
|
(131)
|
(135)
|
(138)
|
(141)
|
(141)
|
(140)
|
(138)
|
(136)
|
(130)
|
(125)
|
(121)
|
(118)
|
(75)
|
(8)
|
(22)
|
32
|
(77)
|
(78)
|
3
|
54
|
(78)
|
(79)
|
(78)
|
|
Selling, General & Administrative |
(17)
|
(20)
|
(19)
|
(20)
|
(20)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(19)
|
(19)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(17)
|
(14)
|
(13)
|
(13)
|
(12)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(13)
|
(14)
|
(13)
|
(14)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(122)
|
(123)
|
(125)
|
(126)
|
(126)
|
(133)
|
(137)
|
(139)
|
(139)
|
(134)
|
(131)
|
(130)
|
(130)
|
(131)
|
(127)
|
(121)
|
(114)
|
(111)
|
(115)
|
(119)
|
(123)
|
(124)
|
(123)
|
(121)
|
(119)
|
(114)
|
(109)
|
(107)
|
(105)
|
(62)
|
4
|
(8)
|
46
|
(63)
|
(63)
|
17
|
67
|
(64)
|
(66)
|
(65)
|
|
Operating Income |
42
N/A
|
36
-14%
|
34
-5%
|
35
+2%
|
42
+20%
|
42
+1%
|
41
-4%
|
38
-6%
|
32
-16%
|
35
+9%
|
33
-4%
|
35
+5%
|
34
-3%
|
30
-12%
|
30
+1%
|
29
-4%
|
31
+9%
|
32
+3%
|
34
+5%
|
34
N/A
|
33
-3%
|
32
-1%
|
32
0%
|
31
-3%
|
26
-18%
|
26
+1%
|
27
+3%
|
28
+7%
|
33
+15%
|
32
-3%
|
31
-2%
|
29
-5%
|
34
+18%
|
33
-3%
|
34
+2%
|
36
+7%
|
31
-13%
|
37
+19%
|
38
+1%
|
40
+7%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(15)
|
(12)
|
(11)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(9)
|
(10)
|
(7)
|
(9)
|
(7)
|
(8)
|
(11)
|
(10)
|
(11)
|
(10)
|
(6)
|
(7)
|
(9)
|
(7)
|
(12)
|
(14)
|
(15)
|
(18)
|
(17)
|
(17)
|
(8)
|
(5)
|
(5)
|
(4)
|
(6)
|
(5)
|
(3)
|
(1)
|
(5)
|
(5)
|
(4)
|
|
Non-Reccuring Items |
7
|
5
|
0
|
0
|
1
|
5
|
6
|
6
|
7
|
3
|
2
|
2
|
7
|
(16)
|
(16)
|
(39)
|
(45)
|
(26)
|
(26)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(53)
|
(52)
|
(53)
|
(53)
|
(3)
|
(3)
|
(9)
|
(8)
|
(0)
|
0
|
6
|
6
|
(0)
|
(0)
|
(4)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
|
Pre-Tax Income |
34
N/A
|
30
-12%
|
23
-22%
|
22
-5%
|
30
+38%
|
36
+17%
|
34
-4%
|
33
-4%
|
28
-15%
|
28
+0%
|
26
-8%
|
30
+16%
|
33
+9%
|
7
-79%
|
6
-13%
|
(21)
N/A
|
(23)
-13%
|
(5)
+80%
|
(2)
+61%
|
24
N/A
|
22
-7%
|
20
-7%
|
21
+4%
|
17
-22%
|
9
-44%
|
(42)
N/A
|
(43)
-2%
|
(41)
+4%
|
(37)
+11%
|
22
N/A
|
24
+8%
|
16
-32%
|
24
+46%
|
29
+21%
|
29
+2%
|
41
+39%
|
39
-4%
|
35
-10%
|
35
+2%
|
35
-2%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
34
|
30
|
23
|
22
|
30
|
35
|
34
|
32
|
28
|
28
|
25
|
29
|
32
|
6
|
6
|
(21)
|
(24)
|
(5)
|
(2)
|
23
|
22
|
20
|
21
|
16
|
9
|
(42)
|
(43)
|
(41)
|
(37)
|
22
|
24
|
16
|
24
|
29
|
29
|
41
|
39
|
35
|
35
|
35
|
|
Net Income (Common) |
6
N/A
|
7
+17%
|
3
-54%
|
3
N/A
|
6
+74%
|
6
-3%
|
4
-35%
|
1
-68%
|
2
+58%
|
5
+179%
|
3
-43%
|
7
+133%
|
10
+37%
|
(16)
N/A
|
(17)
-6%
|
(43)
-158%
|
(46)
-8%
|
(31)
+33%
|
(29)
+6%
|
(5)
+82%
|
(7)
-30%
|
(6)
+13%
|
(5)
+13%
|
(10)
-83%
|
(17)
-75%
|
(67)
-302%
|
(67)
-1%
|
(66)
+2%
|
(61)
+7%
|
(7)
+89%
|
(11)
-53%
|
(13)
-18%
|
(5)
+58%
|
(38)
-623%
|
42
N/A
|
48
+14%
|
46
-4%
|
84
+82%
|
10
-88%
|
9
-9%
|
|
EPS (Diluted) |
0.28
N/A
|
0.33
+18%
|
0.15
-55%
|
0.15
N/A
|
0.11
-27%
|
0.25
+127%
|
0.16
-36%
|
0.05
-69%
|
0.03
-40%
|
0.16
+433%
|
0.09
-44%
|
0.21
+133%
|
0.15
-29%
|
-0.48
N/A
|
-0.5
-4%
|
-1.29
-158%
|
-1.28
+1%
|
-0.82
+36%
|
-0.77
+6%
|
-0.14
+82%
|
-0.18
-29%
|
-0.15
+17%
|
-0.13
+13%
|
-0.24
-85%
|
-0.41
-71%
|
-1.65
-302%
|
-1.65
N/A
|
-1.59
+4%
|
-1.5
+6%
|
-0.17
+89%
|
-0.26
-53%
|
-0.3
-15%
|
-0.07
+77%
|
-7.66
-10 843%
|
1.01
N/A
|
1.16
+15%
|
1.11
-4%
|
2.02
+82%
|
0.25
-88%
|
0.22
-12%
|