Berkeley Lights Inc
NASDAQ:BLI
Income Statement
Earnings Waterfall
Berkeley Lights Inc
Revenue
|
78.6m
USD
|
Cost of Revenue
|
-24.8m
USD
|
Gross Profit
|
53.8m
USD
|
Operating Expenses
|
-148.3m
USD
|
Operating Income
|
-94.5m
USD
|
Other Expenses
|
-3.5m
USD
|
Net Income
|
-98m
USD
|
Income Statement
Berkeley Lights Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
64
N/A
|
85
+33%
|
79
-8%
|
|
Gross Profit | ||||
Cost of Revenue |
(20)
|
(29)
|
(25)
|
|
Gross Profit |
45
N/A
|
57
+27%
|
54
-5%
|
|
Operating Income | ||||
Operating Expenses |
(85)
|
(127)
|
(148)
|
|
Selling, General & Administrative |
(38)
|
(69)
|
(95)
|
|
Research & Development |
(47)
|
(59)
|
(53)
|
|
Operating Income |
(40)
N/A
|
(71)
-75%
|
(95)
-34%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(1)
|
(1)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
(4)
|
|
Total Other Income |
0
|
0
|
0
|
|
Pre-Tax Income |
(41)
N/A
|
(72)
-73%
|
(98)
-36%
|
|
Net Income | ||||
Tax Provision |
(0)
|
0
|
(0)
|
|
Income from Continuing Operations |
(42)
|
(72)
|
(98)
|
|
Net Income (Common) |
(43)
N/A
|
(72)
-66%
|
(98)
-37%
|
|
EPS (Diluted) |
-0.67
N/A
|
-1.08
-61%
|
-1.42
-31%
|