Bionano Genomics Inc
NASDAQ:BNGO
Income Statement
Earnings Waterfall
Bionano Genomics Inc
Revenue
|
36.1m
USD
|
Cost of Revenue
|
-26.6m
USD
|
Gross Profit
|
9.6m
USD
|
Operating Expenses
|
-147.5m
USD
|
Operating Income
|
-138m
USD
|
Other Expenses
|
-94.5m
USD
|
Net Income
|
-232.5m
USD
|
Income Statement
Bionano Genomics Inc
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||
Revenue |
10
N/A
|
10
+1%
|
11
+12%
|
11
+1%
|
12
+11%
|
12
+1%
|
11
-10%
|
11
+4%
|
10
-11%
|
9
-7%
|
8
-11%
|
7
-13%
|
9
+16%
|
11
+24%
|
13
+25%
|
16
+19%
|
18
+15%
|
21
+14%
|
23
+14%
|
26
+11%
|
28
+7%
|
30
+6%
|
32
+7%
|
34
+7%
|
36
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||
Cost of Revenue |
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(14)
|
(17)
|
(20)
|
(22)
|
(22)
|
(22)
|
(24)
|
(25)
|
(27)
|
|
Gross Profit |
3
N/A
|
4
+12%
|
5
+26%
|
4
-26%
|
3
-9%
|
3
-6%
|
2
-31%
|
3
+56%
|
3
+2%
|
3
-13%
|
3
-1%
|
3
-7%
|
3
+3%
|
4
+28%
|
4
+24%
|
5
+9%
|
4
-20%
|
4
-5%
|
4
+1%
|
4
+18%
|
6
+36%
|
7
+20%
|
8
+12%
|
9
+12%
|
10
+7%
|
|
Operating Income | ||||||||||||||||||||||||||
Operating Expenses |
(26)
|
(25)
|
(23)
|
(23)
|
(24)
|
(25)
|
(27)
|
(28)
|
(29)
|
(32)
|
(33)
|
(36)
|
(40)
|
(42)
|
(52)
|
(64)
|
(79)
|
(98)
|
(114)
|
(126)
|
(136)
|
(147)
|
(155)
|
(158)
|
(148)
|
|
Selling, General & Administrative |
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(18)
|
(19)
|
(20)
|
(23)
|
(23)
|
(26)
|
(29)
|
(32)
|
(40)
|
(48)
|
(56)
|
(68)
|
(76)
|
(82)
|
(81)
|
(93)
|
(98)
|
(101)
|
(86)
|
|
Research & Development |
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(16)
|
(22)
|
(30)
|
(38)
|
(44)
|
(49)
|
(52)
|
(55)
|
(56)
|
(54)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
|
Operating Income |
(23)
N/A
|
(21)
+8%
|
(18)
+13%
|
(20)
-9%
|
(20)
-4%
|
(22)
-9%
|
(25)
-13%
|
(25)
+1%
|
(26)
-4%
|
(29)
-14%
|
(30)
-2%
|
(33)
-11%
|
(37)
-11%
|
(38)
-4%
|
(48)
-23%
|
(59)
-24%
|
(76)
-28%
|
(94)
-25%
|
(110)
-17%
|
(121)
-10%
|
(130)
-7%
|
(140)
-7%
|
(147)
-5%
|
(149)
-1%
|
(138)
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
3
|
(2)
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(79)
|
(77)
|
|
Total Other Income |
0
|
1
|
1
|
3
|
3
|
2
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(15)
|
|
Pre-Tax Income |
(23)
N/A
|
(22)
+8%
|
(18)
+16%
|
(18)
+1%
|
(18)
-3%
|
(22)
-22%
|
(27)
-19%
|
(28)
-5%
|
(30)
-5%
|
(32)
-9%
|
(33)
-1%
|
(37)
-13%
|
(41)
-10%
|
(41)
+1%
|
(51)
-26%
|
(61)
-19%
|
(78)
-28%
|
(98)
-26%
|
(112)
-14%
|
(123)
-10%
|
(131)
-7%
|
(138)
-5%
|
(145)
-5%
|
(225)
-56%
|
(232)
-3%
|
|
Net Income | ||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
6
|
6
|
6
|
6
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
|
Income from Continuing Operations |
(23)
|
(22)
|
(18)
|
(18)
|
(19)
|
(23)
|
(27)
|
(28)
|
(30)
|
(32)
|
(33)
|
(37)
|
(41)
|
(41)
|
(51)
|
(61)
|
(72)
|
(92)
|
(106)
|
(117)
|
(133)
|
(140)
|
(147)
|
(227)
|
(232)
|
|
Net Income (Common) |
(23)
N/A
|
(22)
+8%
|
(18)
+16%
|
(18)
+1%
|
(19)
-3%
|
(23)
-22%
|
(27)
-19%
|
(28)
-5%
|
(30)
-5%
|
(32)
-9%
|
(33)
-1%
|
(37)
-13%
|
(41)
-10%
|
(41)
+1%
|
(51)
-26%
|
(61)
-19%
|
(72)
-18%
|
(92)
-28%
|
(106)
-14%
|
(117)
-10%
|
(133)
-13%
|
(140)
-5%
|
(147)
-5%
|
(227)
-55%
|
(232)
-2%
|
|
EPS (Diluted) |
-24.62
N/A
|
-22.68
+8%
|
-19.14
+16%
|
-18
+6%
|
-18.31
-2%
|
-22.05
-20%
|
-24.63
-12%
|
-25.98
-5%
|
-19.88
+23%
|
-9.12
+54%
|
-3.61
+60%
|
-2.8
+22%
|
-3.94
-41%
|
-1.53
+61%
|
-1.83
-20%
|
-2.18
-19%
|
-2.62
-20%
|
-3.24
-24%
|
-3.7
-14%
|
-4.03
-9%
|
-4.58
-14%
|
-4.62
-1%
|
-4.65
-1%
|
-6.49
-40%
|
-6.81
-5%
|