Centennial Resource Development Inc
NASDAQ:CDEV
Income Statement
Earnings Waterfall
Centennial Resource Development Inc
Revenue
|
2.1B
USD
|
Cost of Revenue
|
-327.6m
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-713.5m
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-575.1m
USD
|
Net Income
|
515m
USD
|
Income Statement
Centennial Resource Development Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
580
N/A
|
1 030
+77%
|
2 131
+107%
|
|
Gross Profit | ||||
Cost of Revenue |
(149)
|
(174)
|
(328)
|
|
Gross Profit |
432
N/A
|
856
+98%
|
1 804
+111%
|
|
Operating Income | ||||
Operating Expenses |
(521)
|
(493)
|
(714)
|
|
Selling, General & Administrative |
(74)
|
(113)
|
(162)
|
|
Research & Development |
(17)
|
(6)
|
(9)
|
|
Depreciation & Amortization |
(359)
|
(289)
|
(445)
|
|
Other Operating Expenses |
(71)
|
(86)
|
(98)
|
|
Operating Income |
(89)
N/A
|
363
N/A
|
1 090
+200%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(134)
|
(210)
|
(138)
|
|
Non-Reccuring Items |
(548)
|
(55)
|
(81)
|
|
Gain/Loss on Disposition of Assets |
0
|
40
|
(1)
|
|
Total Other Income |
0
|
0
|
1
|
|
Pre-Tax Income |
(770)
N/A
|
139
N/A
|
870
+527%
|
|
Net Income | ||||
Tax Provision |
85
|
(1)
|
(120)
|
|
Income from Continuing Operations |
(685)
|
138
|
750
|
|
Income to Minority Interest |
2
|
0
|
(235)
|
|
Net Income (Common) |
(683)
N/A
|
138
N/A
|
515
+273%
|
|
EPS (Diluted) |
-2.46
N/A
|
0.45
N/A
|
1.61
+258%
|