CDK Global Inc
NASDAQ:CDK
Balance Sheet
Balance Sheet Decomposition
CDK Global Inc
Current Assets | 507.5m |
Cash & Short-Term Investments | 120.3m |
Receivables | 241.6m |
Other Current Assets | 145.6m |
Non-Current Assets | 2.4B |
PP&E | 73.4m |
Intangibles | 383.7m |
Other Non-Current Assets | 1.9B |
Current Liabilities | 404.6m |
Accounts Payable | 25.9m |
Accrued Liabilities | 306.3m |
Other Current Liabilities | 72.4m |
Non-Current Liabilities | 2B |
Long-Term Debt | 1.8B |
Other Non-Current Liabilities | 267.6m |
Balance Sheet
CDK Global Inc
Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
223
|
276
|
403
|
408
|
219
|
726
|
804
|
311
|
216
|
157
|
|
Cash Equivalents |
223
|
276
|
403
|
408
|
219
|
726
|
804
|
311
|
216
|
157
|
|
Total Receivables |
263
|
298
|
351
|
315
|
366
|
372
|
375
|
442
|
353
|
236
|
|
Accounts Receivables |
234
|
263
|
311
|
300
|
353
|
362
|
367
|
438
|
344
|
236
|
|
Other Receivables |
29
|
35
|
41
|
15
|
13
|
10
|
8
|
4
|
8
|
0
|
|
Other Current Assets |
190
|
199
|
164
|
162
|
154
|
181
|
188
|
234
|
117
|
169
|
|
Total Current Assets |
676
|
774
|
918
|
885
|
739
|
1 279
|
1 367
|
987
|
686
|
562
|
|
PP&E Net |
86
|
93
|
83
|
100
|
119
|
135
|
132
|
145
|
164
|
103
|
|
PP&E Gross |
86
|
93
|
0
|
100
|
119
|
135
|
132
|
145
|
164
|
103
|
|
Accumulated Depreciation |
280
|
280
|
0
|
185
|
195
|
200
|
228
|
251
|
275
|
236
|
|
Intangible Assets |
172
|
147
|
134
|
99
|
108
|
104
|
127
|
226
|
235
|
333
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
40
|
0
|
|
Other Long-Term Assets |
234
|
246
|
233
|
224
|
217
|
184
|
166
|
265
|
381
|
417
|
|
Other Assets |
1 170
|
1 167
|
1 231
|
1 210
|
1 183
|
1 181
|
1 217
|
1 356
|
1 349
|
1 297
|
|
Total Assets |
2 338
N/A
|
2 427
+4%
|
2 599
+7%
|
2 519
-3%
|
2 365
-6%
|
2 883
+22%
|
3 008
+4%
|
2 999
0%
|
2 854
-5%
|
2 713
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
15
|
16
|
17
|
22
|
39
|
39
|
51
|
57
|
39
|
29
|
|
Accrued Liabilities |
268
|
267
|
264
|
278
|
281
|
295
|
284
|
293
|
302
|
270
|
|
Short-Term Debt |
24
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
13
|
27
|
47
|
45
|
271
|
21
|
7
|
|
Other Current Liabilities |
218
|
224
|
195
|
186
|
177
|
172
|
169
|
217
|
165
|
63
|
|
Total Current Liabilities |
525
|
529
|
498
|
498
|
523
|
553
|
548
|
838
|
527
|
368
|
|
Long-Term Debt |
0
|
0
|
0
|
971
|
1 190
|
2 125
|
2 576
|
2 659
|
2 655
|
1 587
|
|
Deferred Income Tax |
81
|
76
|
77
|
58
|
47
|
66
|
57
|
81
|
78
|
111
|
|
Minority Interest |
0
|
0
|
11
|
14
|
16
|
17
|
18
|
15
|
15
|
14
|
|
Other Liabilities |
269
|
285
|
215
|
207
|
228
|
196
|
175
|
136
|
175
|
152
|
|
Total Liabilities |
876
N/A
|
891
+2%
|
801
-10%
|
1 748
+118%
|
2 005
+15%
|
2 957
+47%
|
3 373
+14%
|
3 729
+11%
|
3 450
-7%
|
2 232
-35%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
1 418
|
1 494
|
1 712
|
81
|
238
|
453
|
753
|
912
|
1 046
|
1 997
|
|
Additional Paid In Capital |
0
|
0
|
0
|
687
|
641
|
609
|
680
|
689
|
688
|
715
|
|
Treasury Stock |
0
|
0
|
0
|
51
|
527
|
1 145
|
1 811
|
2 325
|
2 305
|
2 306
|
|
Other Equity |
44
|
43
|
86
|
52
|
6
|
8
|
12
|
7
|
26
|
73
|
|
Total Equity |
1 462
N/A
|
1 537
+5%
|
1 798
+17%
|
770
-57%
|
360
-53%
|
74
N/A
|
365
-394%
|
730
-100%
|
596
+18%
|
481
N/A
|
|
Total Liabilities & Equity |
2 338
N/A
|
2 427
+4%
|
2 599
+7%
|
2 519
-3%
|
2 365
-6%
|
2 883
+22%
|
3 008
+4%
|
2 999
0%
|
2 854
-5%
|
2 713
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
160
|
160
|
160
|
160
|
150
|
140
|
130
|
121
|
122
|
122
|