CDW Corp banner

CDW Corp
NASDAQ:CDW

Watchlist Manager
CDW Corp Logo
CDW Corp
NASDAQ:CDW
Watchlist
Price: 136.13 USD -0.57%
Market Cap: $17.4B

P/FCFE

25.1
Current
4%
Cheaper
vs 3-y average of 26.3

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
25.1
=
Market Cap
$16.1B
/
Free Cash Flow to Equity
$700.9m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
25.1
=
Market Cap
$16.1B
/
Free Cash Flow to Equity
$700.9m

Valuation Scenarios

CDW Corp is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (26.3), the stock would be worth $142.41 (5% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-13%
Maximum Upside
+19%
Average Upside
1%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 25.1 $136.13
0%
3-Year Average 26.3 $142.41
+5%
5-Year Average 23.3 $126.39
-7%
Industry Average 29.9 $161.92
+19%
Country Average 21.9 $118.42
-13%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
CDW Corp
NASDAQ:CDW
17.7B USD 25.1 16.5
US
TD Synnex Corp
NYSE:SNX
18.2B USD 11.1 18.8
JP
Daiwa Tsushin Co Ltd
TSE:7116
2.7T JPY 117.8 17.3
ZA
Datatec Ltd
JSE:DTC
16.5B ZAR 7.6 12.4
CN
Unisplendour Corp Ltd
SZSE:000938
91.5B CNY 58 54.3
US
Arrow Electronics Inc
NYSE:ARW
9.6B USD -44.6 16.6
TW
WT Microelectronics Co Ltd
TWSE:3036
258.1B TWD -14.3 19.4
US
Avnet Inc
NASDAQ:AVT
6.7B USD 22 31.7
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
38.6B CNY 645.1 83.4
TW
WPG Holdings Ltd
TWSE:3702
169.6B TWD 62.8 17.5
JP
Canon Marketing Japan Inc
TSE:8060
762.4B JPY 24.4 16.8

Market Distribution

In line with most companies in the United States of America
Percentile
56th
Based on 7 576 companies
56th percentile
25.1
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

CDW Corp
Glance View

CDW Corp., a formidable player in the realm of information technology solutions, began its journey in 1984 as a small enterprise, initially dealing with tech supplies through catalogs. Over the decades, it has burgeoned into a comprehensive provider of IT solutions and services catering primarily to business, government, education, and healthcare sectors. What sets CDW apart is its ability to adapt and evolve in response to the dynamic tech landscape. Clients are drawn to CDW's extensive portfolio, which not only includes hardware and software but also encompasses strategic consulting and implementation services. This ensures that organizations not only purchase technology but also leverage it effectively to meet their business goals. CDW makes its money by operating as a trusted advisor and intermediary between leading tech vendors and end-users. The company thrives on its relationships with both large and niche technology product makers, including tech giants like Microsoft, Cisco, and Apple. CDW earns margins through the sale of products and services, which include not only hardware and software but also value-added solutions like cloud computing, cybersecurity, and data center optimization. By providing tailored IT solutions and responsive customer support, CDW strengthens its appeal to organizations needing efficient and effective tech ecosystems. Furthermore, CDW's focus extends beyond mere transactions, as it actively builds long-term partnerships, ensuring continuous revenue streams through managed services and subscription-based models.

CDW Intrinsic Value
205.63 USD
Undervaluation 34%
Intrinsic Value
Price $136.13
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett