Cerevel Therapeutics Holdings Inc
NASDAQ:CERE
Cash Flow Statement
Cash Flow Statement
Cerevel Therapeutics Holdings Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Net Income |
(152)
|
(203)
|
(256)
|
(315)
|
(225)
|
(243)
|
(280)
|
(318)
|
(352)
|
(388)
|
(397)
|
(393)
|
(433)
|
(460)
|
|
Depreciation & Amortization |
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
|
Stock-Based Compensation |
11
|
17
|
22
|
28
|
24
|
26
|
31
|
35
|
39
|
43
|
47
|
55
|
69
|
78
|
|
Other Non-Cash Items |
16
|
23
|
30
|
44
|
29
|
27
|
28
|
30
|
25
|
39
|
51
|
40
|
69
|
66
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
9
|
9
|
9
|
|
Change in Working Capital |
18
|
26
|
25
|
27
|
16
|
2
|
26
|
25
|
28
|
23
|
1
|
15
|
16
|
22
|
|
Cash from Operating Activities |
(118)
N/A
|
(154)
-31%
|
(199)
-29%
|
(243)
-22%
|
(179)
+26%
|
(210)
-18%
|
(222)
-6%
|
(258)
-17%
|
(293)
-13%
|
(320)
-9%
|
(340)
-6%
|
(332)
+2%
|
(342)
-3%
|
(367)
-7%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(19)
|
(24)
|
(27)
|
(28)
|
(11)
|
(8)
|
(6)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
Other Items |
0
|
0
|
0
|
0
|
(425)
|
(462)
|
(396)
|
(784)
|
(385)
|
(237)
|
(239)
|
201
|
78
|
(14)
|
|
Cash from Investing Activities |
(19)
N/A
|
(24)
-25%
|
122
N/A
|
121
-1%
|
(436)
N/A
|
(470)
-8%
|
(402)
+14%
|
(788)
-96%
|
(389)
+51%
|
(240)
+38%
|
(242)
-1%
|
197
N/A
|
74
-63%
|
(18)
N/A
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Common Stock |
0
|
150
|
3
|
390
|
393
|
395
|
395
|
252
|
251
|
250
|
254
|
11
|
518
|
520
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
335
|
335
|
0
|
0
|
(0)
|
0
|
0
|
|
Other |
441
|
0
|
470
|
471
|
31
|
31
|
37
|
37
|
37
|
37
|
31
|
31
|
31
|
31
|
|
Cash from Financing Activities |
441
N/A
|
442
+0%
|
323
-27%
|
711
+120%
|
424
-40%
|
425
+0%
|
432
+2%
|
623
+44%
|
623
0%
|
622
0%
|
620
0%
|
42
-93%
|
549
+1 195%
|
552
+1%
|
|
Change in Cash | |||||||||||||||
Net Change in Cash |
304
N/A
|
264
-13%
|
246
-7%
|
590
+139%
|
(191)
N/A
|
(254)
-33%
|
(191)
+25%
|
(423)
-121%
|
(59)
+86%
|
62
N/A
|
38
-39%
|
(93)
N/A
|
280
N/A
|
167
-40%
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
(137)
N/A
|
(178)
-30%
|
(227)
-27%
|
(271)
-20%
|
(189)
+30%
|
(218)
-15%
|
(227)
-4%
|
(263)
-16%
|
(297)
-13%
|
(323)
-9%
|
(343)
-6%
|
(336)
+2%
|
(346)
-3%
|
(371)
-7%
|