ContraFect Corp
NASDAQ:CFRX
Balance Sheet
Balance Sheet Decomposition
ContraFect Corp
Current Assets | 16.5m |
Cash & Short-Term Investments | 14.4m |
Receivables | 600k |
Other Current Assets | 1.5m |
Non-Current Assets | 2.7m |
PP&E | 2.6m |
Other Non-Current Assets | 110k |
Current Liabilities | 16.5m |
Accounts Payable | 11.6m |
Accrued Liabilities | 4.9m |
Other Current Liabilities | -10k |
Non-Current Liabilities | 3.9m |
Other Non-Current Liabilities | 3.9m |
Balance Sheet
ContraFect Corp
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
26
|
10
|
4
|
7
|
8
|
24
|
15
|
17
|
9
|
|
Cash Equivalents |
4
|
26
|
10
|
4
|
7
|
8
|
24
|
15
|
17
|
9
|
|
Short-Term Investments |
0
|
2
|
23
|
31
|
40
|
22
|
0
|
27
|
38
|
5
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
|
Other Current Assets |
0
|
0
|
1
|
1
|
2
|
1
|
7
|
4
|
4
|
1
|
|
Total Current Assets |
4
|
28
|
34
|
36
|
49
|
31
|
31
|
47
|
63
|
18
|
|
PP&E Net |
3
|
2
|
2
|
1
|
1
|
1
|
4
|
4
|
3
|
3
|
|
PP&E Gross |
3
|
2
|
2
|
1
|
0
|
1
|
4
|
4
|
3
|
3
|
|
Accumulated Depreciation |
1
|
2
|
2
|
3
|
0
|
3
|
3
|
3
|
4
|
4
|
|
Other Long-Term Assets |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Assets |
10
N/A
|
30
+210%
|
36
+19%
|
38
+5%
|
50
+33%
|
33
-35%
|
35
+7%
|
51
+46%
|
67
+31%
|
21
-69%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
0
|
2
|
2
|
1
|
1
|
3
|
2
|
2
|
14
|
|
Accrued Liabilities |
4
|
3
|
2
|
3
|
3
|
4
|
7
|
4
|
10
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
7
|
4
|
5
|
4
|
4
|
6
|
10
|
6
|
12
|
21
|
|
Long-Term Debt |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
6
|
0
|
0
|
14
|
15
|
22
|
9
|
32
|
5
|
12
|
|
Total Liabilities |
23
N/A
|
4
-80%
|
5
+16%
|
18
+249%
|
19
+5%
|
27
+44%
|
19
-29%
|
39
+98%
|
17
-55%
|
33
+87%
|
|
Equity | |||||||||||
Common Stock |
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
58
|
92
|
118
|
146
|
162
|
199
|
212
|
240
|
261
|
326
|
|
Additional Paid In Capital |
5
|
118
|
148
|
166
|
193
|
205
|
228
|
253
|
310
|
314
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
13
N/A
|
26
N/A
|
31
+20%
|
20
-36%
|
31
+60%
|
6
-82%
|
16
+181%
|
13
-19%
|
49
+291%
|
12
N/A
|
|
Total Liabilities & Equity |
10
N/A
|
30
+210%
|
36
+19%
|
38
+5%
|
50
+33%
|
33
-35%
|
35
+7%
|
51
+46%
|
67
+31%
|
21
-69%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|