Cinedigm Corp
NASDAQ:CIDM
Income Statement
Earnings Waterfall
Cinedigm Corp
Revenue
|
68m
USD
|
Cost of Revenue
|
-36.4m
USD
|
Gross Profit
|
31.7m
USD
|
Operating Expenses
|
-40.6m
USD
|
Operating Income
|
-8.9m
USD
|
Other Expenses
|
-1.2m
USD
|
Net Income
|
-10.1m
USD
|
Income Statement
Cinedigm Corp
Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
31
N/A
|
56
+78%
|
68
+21%
|
|
Gross Profit | ||||
Cost of Revenue |
(16)
|
(21)
|
(36)
|
|
Gross Profit |
15
N/A
|
35
+130%
|
32
-10%
|
|
Operating Income | ||||
Operating Expenses |
(29)
|
(34)
|
(41)
|
|
Selling, General & Administrative |
(22)
|
(30)
|
(37)
|
|
Depreciation & Amortization |
(7)
|
(5)
|
(4)
|
|
Operating Income |
(13)
N/A
|
1
N/A
|
(9)
N/A
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(48)
|
0
|
(3)
|
|
Non-Reccuring Items |
(1)
|
0
|
0
|
|
Total Other Income |
(1)
|
0
|
2
|
|
Pre-Tax Income |
(63)
N/A
|
1
N/A
|
(10)
N/A
|
|
Net Income | ||||
Tax Provision |
0
|
1
|
(0)
|
|
Income from Continuing Operations |
(63)
|
2
|
(10)
|
|
Income to Minority Interest |
0
|
(0)
|
(0)
|
|
Net Income (Common) |
(63)
N/A
|
2
N/A
|
(10)
N/A
|
|
EPS (Diluted) |
-9.89
N/A
|
0.2
N/A
|
-1.13
N/A
|