Calyxt Inc
NASDAQ:CLXT
Income Statement
Earnings Waterfall
Calyxt Inc
Revenue
|
157k
USD
|
Cost of Revenue
|
0
USD
|
Gross Profit
|
157k
USD
|
Operating Expenses
|
-22.5m
USD
|
Operating Income
|
-22.4m
USD
|
Other Expenses
|
5.5m
USD
|
Net Income
|
-16.9m
USD
|
Income Statement
Calyxt Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
24
N/A
|
26
+9%
|
0
-99%
|
|
Gross Profit | ||||
Cost of Revenue |
(35)
|
(29)
|
0
|
|
Gross Profit |
(11)
N/A
|
(3)
+77%
|
0
N/A
|
|
Operating Income | ||||
Operating Expenses |
(32)
|
(27)
|
(23)
|
|
Selling, General & Administrative |
(21)
|
(15)
|
(11)
|
|
Research & Development |
(11)
|
(11)
|
(12)
|
|
Operating Income |
(43)
N/A
|
(29)
+32%
|
(22)
+24%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(1)
|
(1)
|
5
|
|
Non-Reccuring Items |
(1)
|
2
|
0
|
|
Pre-Tax Income |
(45)
N/A
|
(29)
+35%
|
(17)
+42%
|
|
Net Income | ||||
Tax Provision |
0
|
0
|
0
|
|
Income from Continuing Operations |
(45)
|
(29)
|
(17)
|
|
Net Income (Common) |
(45)
N/A
|
(29)
+35%
|
(17)
+42%
|
|
EPS (Diluted) |
-66.16
N/A
|
-38.96
+41%
|
-18.36
+53%
|