Concert Pharmaceuticals Inc
NASDAQ:CNCE
Balance Sheet
Balance Sheet Decomposition
Concert Pharmaceuticals Inc
Current Assets | 157.2m |
Cash & Short-Term Investments | 149.5m |
Receivables | 1.6m |
Other Current Assets | 6m |
Non-Current Assets | 13.9m |
PP&E | 12.8m |
Other Non-Current Assets | 1.2m |
Current Liabilities | 17.4m |
Accounts Payable | 2.7m |
Accrued Liabilities | 4.7m |
Other Current Liabilities | 9.9m |
Non-Current Liabilities | 20.5m |
Other Non-Current Liabilities | 20.5m |
Balance Sheet
Concert Pharmaceuticals Inc
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8
|
10
|
13
|
93
|
41
|
28
|
18
|
53
|
77
|
142
|
|
Cash |
0
|
0
|
2
|
1
|
13
|
20
|
8
|
10
|
7
|
9
|
|
Cash Equivalents |
8
|
10
|
12
|
92
|
27
|
8
|
9
|
43
|
70
|
133
|
|
Short-Term Investments |
20
|
23
|
66
|
50
|
56
|
176
|
143
|
59
|
55
|
1
|
|
Total Receivables |
0
|
0
|
1
|
0
|
0
|
1
|
17
|
0
|
3
|
0
|
|
Accounts Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
16
|
0
|
1
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
0
|
|
Other Current Assets |
1
|
1
|
1
|
2
|
1
|
2
|
3
|
5
|
8
|
7
|
|
Total Current Assets |
29
|
34
|
82
|
144
|
98
|
206
|
180
|
117
|
143
|
150
|
|
PP&E Net |
4
|
3
|
2
|
2
|
2
|
2
|
9
|
17
|
15
|
14
|
|
PP&E Gross |
4
|
3
|
2
|
2
|
2
|
2
|
9
|
17
|
15
|
14
|
|
Accumulated Depreciation |
5
|
6
|
6
|
6
|
7
|
7
|
2
|
3
|
4
|
4
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
3
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
Total Assets |
33
N/A
|
40
+20%
|
85
+112%
|
147
+74%
|
100
-32%
|
212
+111%
|
193
-9%
|
138
-29%
|
159
+16%
|
165
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
|
Accrued Liabilities |
0
|
1
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
6
|
8
|
3
|
3
|
2
|
4
|
12
|
5
|
8
|
|
Total Current Liabilities |
8
|
16
|
19
|
7
|
6
|
6
|
9
|
17
|
10
|
16
|
|
Long-Term Debt |
16
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
5
|
16
|
11
|
10
|
9
|
9
|
16
|
19
|
18
|
37
|
|
Total Liabilities |
28
N/A
|
40
+41%
|
30
-25%
|
16
-45%
|
15
-9%
|
15
+3%
|
25
+62%
|
36
+45%
|
28
-22%
|
53
+89%
|
|
Equity | |||||||||||
Common Stock |
112
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
108
|
114
|
145
|
121
|
172
|
76
|
117
|
195
|
269
|
349
|
|
Additional Paid In Capital |
1
|
2
|
200
|
252
|
258
|
273
|
284
|
296
|
401
|
462
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
5
N/A
|
0
-98%
|
55
+54 700%
|
131
+138%
|
86
-34%
|
196
+129%
|
168
-15%
|
102
-39%
|
131
+29%
|
112
-14%
|
|
Total Liabilities & Equity |
33
N/A
|
40
+20%
|
85
+112%
|
147
+74%
|
100
-32%
|
212
+111%
|
193
-9%
|
138
-29%
|
159
+16%
|
165
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
17
|
18
|
22
|
22
|
23
|
23
|
24
|
32
|
35
|
|
Preferred Shares Outstanding |
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|