Cohu Inc
NASDAQ:COHU

Watchlist Manager
Cohu Inc Logo
Cohu Inc
NASDAQ:COHU
Watchlist
Price: 16.17 USD 2.08%
Market Cap: 752.6m USD

Relative Value

The Relative Value of one COHU stock under the Base Case scenario is 30.18 USD. Compared to the current market price of 16.17 USD, Cohu Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COHU Relative Value
Base Case
30.18 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
55
Median 3Y
2.3
Median 5Y
2.1
Industry
2.8
Forward
1.7
vs History
vs Industry
18
Median 3Y
12.8
Median 5Y
9.4
Industry
23.1
Forward
-7 918.8
vs History
9
vs Industry
2
Median 3Y
15.3
Median 5Y
18.9
Industry
15.6
vs History
vs Industry
13
Median 3Y
26.7
Median 5Y
-11.4
Industry
21.2
vs History
95
vs Industry
75
Median 3Y
1.6
Median 5Y
1.7
Industry
2
vs History
77
vs Industry
64
Median 3Y
1.8
Median 5Y
1.8
Industry
2.8
Forward
1.3
vs History
79
vs Industry
75
Median 3Y
3.8
Median 5Y
3.9
Industry
9.2
vs History
vs Industry
33
Median 3Y
9
Median 5Y
9.8
Industry
14.2
Forward
17.3
vs History
vs Industry
5
Median 3Y
9.7
Median 5Y
9.8
Industry
19.1
Forward
83.1
vs History
9
vs Industry
2
Median 3Y
12.6
Median 5Y
17.7
Industry
14.4
vs History
vs Industry
26
Median 3Y
12.7
Median 5Y
14.9
Industry
19.1
vs History
95
vs Industry
73
Median 3Y
1.5
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

COHU Competitors Multiples
Cohu Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cohu Inc
NASDAQ:COHU
751.8m USD 1.9 -8.7 -27.9 -7.8
NL
ASML Holding NV
AEX:ASML
246.5B EUR 8.7 32.6 23.9 26.3
US
Brooks Automation Inc
LSE:0HQ1
243B USD 374.1 -1 502 8 445.4 -4 163
US
Applied Materials Inc
NASDAQ:AMAT
126.4B USD 4.6 19.9 14.6 15.4
US
Lam Research Corp
NASDAQ:LRCX
96.3B USD 5.6 20.6 16.7 17.9
US
KLA Corp
NASDAQ:KLAC
93.1B USD 8.6 29 20.1 22
JP
Tokyo Electron Ltd
TSE:8035
10.4T JPY 4.5 19.7 14 15.2
JP
Advantest Corp
TSE:6857
4.9T JPY 6.3 30.5 18.3 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
235.2B CNY 7.3 38.7 32.3 32.3
NL
ASM International NV
AEX:ASM
22.1B EUR 7.5 32.2 21.3 26.5
JP
Disco Corp
TSE:6146
3.4T JPY 8.5 27.1 17.5 18.7
P/E Multiple
Earnings Growth PEG
US
Cohu Inc
NASDAQ:COHU
Average P/E: 27.8
Negative Multiple: -8.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
32.6
21%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 502 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.9
8%
2.5
US
Lam Research Corp
NASDAQ:LRCX
20.6
16%
1.3
US
KLA Corp
NASDAQ:KLAC
29
22%
1.3
JP
Tokyo Electron Ltd
TSE:8035
19.7
23%
0.9
JP
Advantest Corp
TSE:6857
30.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.7
29%
1.3
NL
ASM International NV
AEX:ASM
32.2
22%
1.5
JP
Disco Corp
TSE:6146
27.1
8%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cohu Inc
NASDAQ:COHU
Average EV/EBITDA: 862.4
Negative Multiple: -27.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
23.9
19%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
8 445.4
78%
108.3
US
Applied Materials Inc
NASDAQ:AMAT
14.6
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
16.7
16%
1
US
KLA Corp
NASDAQ:KLAC
20.1
14%
1.4
JP
Tokyo Electron Ltd
TSE:8035
14
23%
0.6
JP
Advantest Corp
TSE:6857
18.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
32%
1
NL
ASM International NV
AEX:ASM
21.3
21%
1
JP
Disco Corp
TSE:6146
17.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cohu Inc
NASDAQ:COHU
Average EV/EBIT: 21.6
Negative Multiple: -7.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 163 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.9
16%
1.1
US
KLA Corp
NASDAQ:KLAC
22
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.2
N/A N/A
JP
Advantest Corp
TSE:6857
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
27%
1.2
NL
ASM International NV
AEX:ASM
26.5
20%
1.3
JP
Disco Corp
TSE:6146
18.7
N/A N/A