Citrix Systems Inc
NASDAQ:CTXS
Balance Sheet
Balance Sheet Decomposition
Citrix Systems Inc
Current Assets | 1.9B |
Cash & Short-Term Investments | 872.8m |
Receivables | 696.8m |
Other Current Assets | 328.2m |
Non-Current Assets | 5.1B |
Long-Term Investments | 24.3m |
PP&E | 339.7m |
Intangibles | 691.3m |
Other Non-Current Assets | 4.1B |
Current Liabilities | 2.3B |
Accounts Payable | 146.7m |
Accrued Liabilities | 355m |
Short-Term Debt | 100m |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 3.9B |
Long-Term Debt | 3.2B |
Other Non-Current Liabilities | 650.9m |
Balance Sheet
Citrix Systems Inc
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
644
|
281
|
260
|
369
|
836
|
1 115
|
619
|
546
|
753
|
514
|
|
Cash Equivalents |
644
|
281
|
260
|
369
|
836
|
1 115
|
619
|
546
|
753
|
514
|
|
Short-Term Investments |
285
|
454
|
529
|
503
|
727
|
633
|
584
|
43
|
124
|
13
|
|
Total Receivables |
631
|
655
|
674
|
669
|
681
|
713
|
688
|
720
|
858
|
885
|
|
Accounts Receivables |
631
|
655
|
674
|
669
|
681
|
713
|
688
|
720
|
858
|
885
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
11
|
14
|
13
|
11
|
13
|
14
|
22
|
16
|
20
|
23
|
|
Other Current Assets |
143
|
159
|
212
|
133
|
305
|
147
|
174
|
188
|
236
|
283
|
|
Total Current Assets |
1 714
|
1 563
|
1 688
|
1 684
|
2 561
|
2 621
|
2 087
|
1 513
|
1 991
|
1 719
|
|
PP&E Net |
303
|
339
|
368
|
374
|
262
|
253
|
243
|
438
|
396
|
374
|
|
PP&E Gross |
303
|
339
|
368
|
374
|
0
|
253
|
243
|
438
|
396
|
374
|
|
Accumulated Depreciation |
480
|
597
|
723
|
853
|
0
|
676
|
742
|
806
|
862
|
733
|
|
Intangible Assets |
556
|
510
|
391
|
283
|
174
|
142
|
167
|
109
|
82
|
760
|
|
Long-Term Investments |
595
|
880
|
1 090
|
912
|
999
|
1 003
|
574
|
29
|
37
|
39
|
|
Other Long-Term Assets |
110
|
152
|
179
|
252
|
808
|
186
|
262
|
502
|
587
|
683
|
|
Other Assets |
1 518
|
1 769
|
1 797
|
1 963
|
1 586
|
1 615
|
1 803
|
1 798
|
1 798
|
3 401
|
|
Total Assets |
4 796
N/A
|
5 212
+9%
|
5 512
+6%
|
5 468
-1%
|
6 390
+17%
|
5 820
-9%
|
5 136
-12%
|
4 389
-15%
|
4 890
+11%
|
6 976
+43%
|
|
Liabilities | |||||||||||
Accounts Payable |
71
|
79
|
80
|
95
|
73
|
67
|
76
|
85
|
92
|
165
|
|
Accrued Liabilities |
256
|
256
|
288
|
314
|
257
|
277
|
288
|
330
|
507
|
445
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1 348
|
0
|
1 155
|
0
|
0
|
0
|
|
Other Current Liabilities |
1 016
|
1 130
|
1 222
|
1 272
|
1 421
|
1 343
|
1 392
|
1 414
|
1 553
|
1 744
|
|
Total Current Liabilities |
1 343
|
1 464
|
1 590
|
1 681
|
3 098
|
1 687
|
2 911
|
1 829
|
2 152
|
2 354
|
|
Long-Term Debt |
0
|
0
|
1 293
|
1 311
|
80
|
2 128
|
750
|
743
|
1 733
|
3 326
|
|
Other Liabilities |
332
|
428
|
455
|
502
|
604
|
1 013
|
924
|
980
|
893
|
748
|
|
Total Liabilities |
1 675
N/A
|
1 892
+13%
|
3 338
+76%
|
3 494
+5%
|
3 782
+8%
|
4 828
+28%
|
4 585
-5%
|
3 551
-23%
|
4 778
+35%
|
6 428
+35%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
2 564
|
2 904
|
3 155
|
3 475
|
4 011
|
3 510
|
4 169
|
4 660
|
4 984
|
5 101
|
|
Additional Paid In Capital |
3 691
|
3 974
|
4 293
|
4 567
|
4 762
|
4 884
|
5 405
|
6 249
|
6 608
|
7 042
|
|
Unrealized Security Profit/Loss |
0
|
0
|
1
|
3
|
3
|
7
|
2
|
0
|
0
|
0
|
|
Treasury Stock |
3 126
|
3 563
|
5 238
|
6 040
|
6 135
|
7 390
|
9 014
|
10 067
|
11 477
|
11 592
|
|
Other Equity |
8
|
5
|
36
|
26
|
26
|
4
|
6
|
5
|
4
|
3
|
|
Total Equity |
3 122
N/A
|
3 320
+6%
|
2 174
-35%
|
1 973
-9%
|
2 609
+32%
|
993
-62%
|
552
-44%
|
838
+52%
|
112
-87%
|
547
+388%
|
|
Total Liabilities & Equity |
4 796
N/A
|
5 212
+9%
|
5 512
+6%
|
5 468
-1%
|
6 390
+17%
|
5 820
-9%
|
5 136
-12%
|
4 389
-15%
|
4 890
+11%
|
6 976
+43%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
186
|
183
|
161
|
154
|
156
|
144
|
131
|
130
|
123
|
125
|