CohBar Inc
NASDAQ:CWBR
Income Statement
Earnings Waterfall
CohBar Inc
Revenue
|
0
USD
|
Operating Expenses
|
-13.1m
USD
|
Operating Income
|
-13.1m
USD
|
Other Expenses
|
430k
USD
|
Net Income
|
-12.7m
USD
|
Income Statement
CohBar Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(15)
|
(15)
|
(12)
|
(11)
|
(12)
|
(11)
|
(13)
|
|
Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(9)
|
|
Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(8)
|
(7)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
|
Operating Income |
(1)
N/A
|
(1)
-52%
|
(2)
-18%
|
(2)
-17%
|
(2)
-29%
|
(3)
-9%
|
(3)
-26%
|
(4)
-20%
|
(4)
-12%
|
(5)
-15%
|
(6)
-11%
|
(6)
-10%
|
(7)
-17%
|
(7)
-5%
|
(9)
-16%
|
(10)
-13%
|
(11)
-14%
|
(12)
-11%
|
(14)
-13%
|
(15)
-9%
|
(15)
+5%
|
(14)
+1%
|
(13)
+9%
|
(13)
+4%
|
(13)
-4%
|
(13)
+0%
|
(12)
+5%
|
(13)
-6%
|
(14)
-5%
|
(16)
-16%
|
(17)
-5%
|
(15)
+9%
|
(15)
+5%
|
(12)
+17%
|
(11)
+8%
|
(12)
-10%
|
(11)
+8%
|
(13)
-15%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-52%
|
(2)
-18%
|
(2)
-17%
|
(2)
-29%
|
(3)
-9%
|
(3)
-26%
|
(4)
-20%
|
(4)
-11%
|
(5)
-15%
|
(6)
-11%
|
(6)
-10%
|
(7)
-17%
|
(7)
-5%
|
(9)
-16%
|
(10)
-13%
|
(11)
-14%
|
(13)
-13%
|
(14)
-14%
|
(16)
-9%
|
(15)
+4%
|
(15)
+2%
|
(14)
+9%
|
(13)
+4%
|
(14)
-10%
|
(15)
-7%
|
(15)
+1%
|
(16)
-6%
|
(16)
+1%
|
(17)
-7%
|
(17)
-1%
|
(15)
+11%
|
(15)
+5%
|
(12)
+17%
|
(11)
+8%
|
(12)
-9%
|
(11)
+9%
|
(13)
-15%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(16)
|
(15)
|
(15)
|
(14)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(15)
|
(15)
|
(12)
|
(11)
|
(12)
|
(11)
|
(13)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-52%
|
(2)
-18%
|
(2)
-17%
|
(2)
-29%
|
(3)
-9%
|
(3)
-26%
|
(4)
-20%
|
(4)
-11%
|
(5)
-15%
|
(6)
-11%
|
(6)
-10%
|
(7)
-17%
|
(7)
-5%
|
(9)
-16%
|
(10)
-13%
|
(11)
-14%
|
(13)
-13%
|
(14)
-14%
|
(16)
-9%
|
(15)
+4%
|
(15)
+2%
|
(14)
+9%
|
(13)
+4%
|
(14)
-10%
|
(15)
-7%
|
(15)
+1%
|
(16)
-6%
|
(16)
+1%
|
(17)
-7%
|
(17)
-1%
|
(15)
+11%
|
(15)
+5%
|
(12)
+17%
|
(11)
+8%
|
(12)
-9%
|
(11)
+9%
|
(13)
-15%
|
|
EPS (Diluted) |
-2
N/A
|
-3.04
-52%
|
-3.6
-18%
|
-4.23
-18%
|
-2.25
+47%
|
-2.37
-5%
|
-2.99
-26%
|
-3.63
-21%
|
-4.01
-10%
|
-4.52
-13%
|
-4.99
-10%
|
-5.52
-11%
|
-5.95
-8%
|
-6.22
-5%
|
-6.72
-8%
|
-7.87
-17%
|
-8.47
-8%
|
-9.4
-11%
|
-10.1
-7%
|
-11.38
-13%
|
-10.59
+7%
|
-10.33
+2%
|
-9.45
+9%
|
-9.11
+4%
|
-9.96
-9%
|
-10.68
-7%
|
-9.14
+14%
|
-9.97
-9%
|
-7.84
+21%
|
-8.35
-7%
|
-8.16
+2%
|
-6.97
+15%
|
-5.08
+27%
|
-4.2
+17%
|
-3.84
+9%
|
-4.2
-9%
|
-3.81
+9%
|
-4.36
-14%
|