CyberOptics Corp
NASDAQ:CYBE
Balance Sheet
Balance Sheet Decomposition
CyberOptics Corp
Current Assets | 81.3m |
Cash & Short-Term Investments | 20.7m |
Receivables | 28.1m |
Other Current Assets | 32.6m |
Non-Current Assets | 26.3m |
Long-Term Investments | 16.1m |
PP&E | 5m |
Intangibles | 1.7m |
Other Non-Current Assets | 3.5m |
Current Liabilities | 18.3m |
Accounts Payable | 12.9m |
Accrued Liabilities | 5.4m |
Non-Current Liabilities | 2.3m |
Other Non-Current Liabilities | 2.3m |
Balance Sheet
CyberOptics Corp
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
3
|
5
|
4
|
11
|
7
|
9
|
6
|
8
|
14
|
|
Cash Equivalents |
7
|
3
|
5
|
4
|
11
|
7
|
9
|
6
|
8
|
14
|
|
Short-Term Investments |
11
|
9
|
5
|
5
|
6
|
7
|
6
|
8
|
8
|
7
|
|
Total Receivables |
7
|
7
|
8
|
8
|
11
|
11
|
16
|
16
|
15
|
20
|
|
Accounts Receivables |
6
|
7
|
8
|
8
|
11
|
11
|
16
|
16
|
15
|
20
|
|
Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
13
|
11
|
12
|
13
|
12
|
14
|
16
|
16
|
20
|
28
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Current Assets |
40
|
32
|
31
|
32
|
41
|
40
|
49
|
47
|
53
|
70
|
|
PP&E Net |
2
|
1
|
3
|
2
|
2
|
2
|
3
|
5
|
6
|
5
|
|
PP&E Gross |
2
|
1
|
0
|
0
|
0
|
2
|
3
|
5
|
6
|
5
|
|
Accumulated Depreciation |
11
|
11
|
0
|
0
|
0
|
13
|
14
|
14
|
15
|
16
|
|
Intangible Assets |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Long-Term Investments |
10
|
11
|
10
|
8
|
9
|
9
|
10
|
12
|
14
|
17
|
|
Other Long-Term Assets |
1
|
0
|
0
|
0
|
6
|
6
|
6
|
5
|
5
|
4
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
54
N/A
|
45
-17%
|
46
+4%
|
45
-4%
|
60
+33%
|
60
0%
|
70
+17%
|
73
+4%
|
80
+10%
|
98
+23%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
5
|
6
|
6
|
4
|
9
|
7
|
5
|
10
|
|
Accrued Liabilities |
1
|
1
|
3
|
2
|
4
|
2
|
2
|
2
|
4
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
2
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
Total Current Liabilities |
5
|
5
|
8
|
8
|
10
|
7
|
13
|
11
|
11
|
16
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
4
|
3
|
|
Total Liabilities |
6
N/A
|
6
-1%
|
9
+47%
|
9
-3%
|
11
+23%
|
7
-32%
|
13
+87%
|
14
+6%
|
14
-1%
|
19
+33%
|
|
Equity | |||||||||||
Common Stock |
31
|
29
|
30
|
31
|
33
|
34
|
36
|
37
|
38
|
39
|
|
Retained Earnings |
16
|
10
|
9
|
6
|
18
|
20
|
22
|
23
|
29
|
42
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
|
Total Equity |
47
N/A
|
38
-19%
|
37
-3%
|
36
-4%
|
49
+36%
|
52
+7%
|
56
+8%
|
58
+4%
|
66
+12%
|
79
+21%
|
|
Total Liabilities & Equity |
54
N/A
|
45
-17%
|
46
+4%
|
45
-4%
|
60
+33%
|
60
0%
|
70
+17%
|
73
+4%
|
80
+10%
|
98
+23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|