Duck Creek Technologies Inc
NASDAQ:DCT
Income Statement
Earnings Waterfall
Duck Creek Technologies Inc
Revenue
|
310.1m
USD
|
Cost of Revenue
|
-134.5m
USD
|
Gross Profit
|
175.6m
USD
|
Operating Expenses
|
-189.4m
USD
|
Operating Income
|
-13.8m
USD
|
Other Expenses
|
-376k
USD
|
Net Income
|
-14.2m
USD
|
Income Statement
Duck Creek Technologies Inc
May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
248
N/A
|
258
+4%
|
271
+5%
|
333
+23%
|
248
-26%
|
260
+5%
|
275
+6%
|
289
+5%
|
293
+2%
|
303
+3%
|
310
+2%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
(108)
|
(118)
|
(122)
|
(150)
|
(110)
|
(110)
|
(116)
|
(121)
|
(125)
|
(128)
|
(134)
|
|
Gross Profit |
140
N/A
|
141
+1%
|
148
+6%
|
183
+24%
|
138
-25%
|
150
+9%
|
159
+6%
|
168
+6%
|
168
+0%
|
175
+4%
|
176
+1%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(153)
|
(173)
|
(181)
|
(223)
|
(171)
|
(166)
|
(168)
|
(171)
|
(175)
|
(179)
|
(189)
|
|
Selling, General & Administrative |
(104)
|
(120)
|
(126)
|
(155)
|
(120)
|
(117)
|
(118)
|
(120)
|
(121)
|
(124)
|
(129)
|
|
Research & Development |
(48)
|
(53)
|
(55)
|
0
|
(38)
|
(36)
|
(37)
|
(51)
|
(53)
|
(55)
|
(59)
|
|
Other Operating Expenses |
(1)
|
(0)
|
(0)
|
(68)
|
(13)
|
(13)
|
(13)
|
(0)
|
(1)
|
(0)
|
0
|
|
Operating Income |
(13)
N/A
|
(32)
-144%
|
(33)
-1%
|
(39)
-20%
|
(33)
+17%
|
(15)
+53%
|
(9)
+40%
|
(3)
+66%
|
(7)
-125%
|
(4)
+39%
|
(14)
-219%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
|
Total Other Income |
0
|
1
|
1
|
1
|
2
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Pre-Tax Income |
(14)
N/A
|
(32)
-130%
|
(33)
-2%
|
(39)
-18%
|
(31)
+20%
|
(15)
+52%
|
(10)
+36%
|
(4)
+57%
|
(9)
-130%
|
(7)
+26%
|
(14)
-96%
|
|
Net Income | ||||||||||||
Tax Provision |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
Income from Continuing Operations |
(15)
|
(34)
|
(35)
|
(41)
|
(33)
|
(17)
|
(12)
|
(6)
|
(12)
|
(8)
|
(14)
|
|
Net Income (Common) |
(15)
N/A
|
(34)
-122%
|
(35)
-2%
|
(41)
-18%
|
(33)
+20%
|
(17)
+48%
|
(12)
+32%
|
(6)
+47%
|
(12)
-89%
|
(8)
+28%
|
(14)
-70%
|
|
EPS (Diluted) |
-0.12
N/A
|
-0.22
-83%
|
-0.26
-18%
|
-0.31
-19%
|
-0.25
+19%
|
-0.13
+48%
|
-0.09
+31%
|
-0.05
+44%
|
-0.09
-80%
|
-0.06
+33%
|
-0.11
-83%
|