First Time Loading...
D

Disruptive Acquisition Corporation I
NASDAQ:DISA

Watchlist Manager
Disruptive Acquisition Corporation I
NASDAQ:DISA
Watchlist
Price: 10.68 USD
Updated: May 8, 2024

Intrinsic Value

DISA's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Disruptive Acquisition Corp.I operates as a blank check company. [ Read More ]

The intrinsic value of one DISA stock under the Base Case scenario is 32.41 USD. Compared to the current market price of 10.68 USD, Disruptive Acquisition Corporation I is Undervalued by 67%.

Key Points:
DISA Intrinsic Value
Base Case
32.41 USD
Undervaluation 67%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Disruptive Acquisition Corporation I

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DISA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Disruptive Acquisition Corporation I

Provide an overview of the primary business activities
of Disruptive Acquisition Corporation I.

What unique competitive advantages
does Disruptive Acquisition Corporation I hold over its rivals?

What risks and challenges
does Disruptive Acquisition Corporation I face in the near future?

Has there been any significant insider trading activity
in Disruptive Acquisition Corporation I recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Disruptive Acquisition Corporation I.

Provide P/S
for Disruptive Acquisition Corporation I.

Provide P/E
for Disruptive Acquisition Corporation I.

Provide P/OCF
for Disruptive Acquisition Corporation I.

Provide P/FCFE
for Disruptive Acquisition Corporation I.

Provide P/B
for Disruptive Acquisition Corporation I.

Provide EV/S
for Disruptive Acquisition Corporation I.

Provide EV/GP
for Disruptive Acquisition Corporation I.

Provide EV/EBITDA
for Disruptive Acquisition Corporation I.

Provide EV/EBIT
for Disruptive Acquisition Corporation I.

Provide EV/OCF
for Disruptive Acquisition Corporation I.

Provide EV/FCFF
for Disruptive Acquisition Corporation I.

Provide EV/IC
for Disruptive Acquisition Corporation I.

Compare the intrinsic valuations
of Disruptive Acquisition Corporation I and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Disruptive Acquisition Corporation I against its competitors.

Analyze the profit margins
(gross, operating, and net) of Disruptive Acquisition Corporation I compared to its peers.

Compare the P/E ratios
of Disruptive Acquisition Corporation I against its peers.

Discuss the investment returns and shareholder value creation
comparing Disruptive Acquisition Corporation I with its peers.

Analyze the financial leverage
of Disruptive Acquisition Corporation I compared to its main competitors.

Show all profitability ratios
for Disruptive Acquisition Corporation I.

Provide ROE
for Disruptive Acquisition Corporation I.

Provide ROA
for Disruptive Acquisition Corporation I.

Provide ROIC
for Disruptive Acquisition Corporation I.

Provide ROCE
for Disruptive Acquisition Corporation I.

Provide Gross Margin
for Disruptive Acquisition Corporation I.

Provide Operating Margin
for Disruptive Acquisition Corporation I.

Provide Net Margin
for Disruptive Acquisition Corporation I.

Provide FCF Margin
for Disruptive Acquisition Corporation I.

Show all solvency ratios
for Disruptive Acquisition Corporation I.

Provide D/E Ratio
for Disruptive Acquisition Corporation I.

Provide D/A Ratio
for Disruptive Acquisition Corporation I.

Provide Interest Coverage Ratio
for Disruptive Acquisition Corporation I.

Provide Altman Z-Score Ratio
for Disruptive Acquisition Corporation I.

Provide Quick Ratio
for Disruptive Acquisition Corporation I.

Provide Current Ratio
for Disruptive Acquisition Corporation I.

Provide Cash Ratio
for Disruptive Acquisition Corporation I.

What is the historical Revenue growth
over the last 5 years for Disruptive Acquisition Corporation I?

What is the historical Net Income growth
over the last 5 years for Disruptive Acquisition Corporation I?

What is the current Free Cash Flow
of Disruptive Acquisition Corporation I?

Discuss the annual earnings per share (EPS)
trend over the past five years for Disruptive Acquisition Corporation I.

Financials

Balance Sheet Decomposition
Disruptive Acquisition Corporation I

Non-Current Assets 18.2m
Long-Term Investments 18.2m
Current Liabilities 3.3m
Accounts Payable 1.8m
Short-Term Debt 1.5m
Non-Current Liabilities 10.3m
Other Non-Current Liabilities 10.3m
Efficiency

Earnings Waterfall
Disruptive Acquisition Corporation I

Revenue
0 USD
Operating Expenses
-1.6m USD
Operating Income
-1.6m USD
Other Expenses
4.6m USD
Net Income
3m USD

Free Cash Flow Analysis
Disruptive Acquisition Corporation I

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DISA Profitability Score
Profitability Due Diligence

Disruptive Acquisition Corporation I's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Low ROE
Negative ROIC
Low 3-Year Average ROE
42/100
Profitability
Score

Disruptive Acquisition Corporation I's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

DISA Solvency Score
Solvency Due Diligence

Disruptive Acquisition Corporation I's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
56/100
Solvency
Score

Disruptive Acquisition Corporation I's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DISA Price Targets Summary
Disruptive Acquisition Corporation I

There are no price targets for DISA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

DISA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

DISA Price
Disruptive Acquisition Corporation I

1M 1M
-
6M 6M
+1%
1Y 1Y
+6%
3Y 3Y
+7%
5Y 5Y
+7%
10Y 10Y
+7%
Annual Price Range
10.68
52w Low
10.0729
52w High
10.99
Price Metrics
Average Annual Return 0.45%
Standard Deviation of Annual Returns 4.45%
Max Drawdown -17%
Shares Statistics
Market Capitalization 91.8m USD
Shares Outstanding 8 584 100
Percentage of Shares Shorted 0.02%

DISA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Disruptive Acquisition Corporation I

Country

United States of America

Industry

N/A

Market Cap

91.8m USD

Dividend Yield

0%

Description

Disruptive Acquisition Corp.I operates as a blank check company. The company is headquartered in Austin, Texas. The company went IPO on 2021-03-26. The firm is formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The firm has not selected any business combination target and has not, nor has anyone on behalf, initiated any substantive discussions, directly or indirectly, with any business combination target. The firm intend to focus search on health and wellness, entertainment and consumer-facing technology sectors. The firm had not commenced any operations nor generated any revenues.

Contact

TEXAS
Austin
11501 Rock Rose Avenue Suite 200
+16175482028.0
https://disruptiveacquisitioncorp.com/

IPO

2021-03-26

Employees

-

Officers

Chairman & CEO
Mr. Alexander J. Davis
Chief Financial Officer
Mr. Phillip Charles Caputo
COO & Director
Mr. David M. Tarnowski

See Also

Discover More
What is the Intrinsic Value of one DISA stock?

The intrinsic value of one DISA stock under the Base Case scenario is 32.41 USD.

Is DISA stock undervalued or overvalued?

Compared to the current market price of 10.68 USD, Disruptive Acquisition Corporation I is Undervalued by 67%.