DSP Group Inc
NASDAQ:DSPG
Balance Sheet
Balance Sheet Decomposition
DSP Group Inc
Current Assets | 102.3m |
Cash & Short-Term Investments | 73.4m |
Receivables | 21.4m |
Other Current Assets | 7.6m |
Non-Current Assets | 119.5m |
Long-Term Investments | 59.4m |
PP&E | 16.6m |
Intangibles | 6.2m |
Other Non-Current Assets | 37.3m |
Current Liabilities | 33.3m |
Accounts Payable | 11.3m |
Accrued Liabilities | 14.4m |
Other Current Liabilities | 7.6m |
Non-Current Liabilities | 29m |
Other Non-Current Liabilities | 29m |
Balance Sheet
DSP Group Inc
Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18
|
22
|
24
|
21
|
14
|
18
|
21
|
12
|
29
|
17
|
|
Cash Equivalents |
18
|
22
|
24
|
21
|
14
|
18
|
21
|
12
|
29
|
17
|
|
Short-Term Investments |
31
|
20
|
14
|
12
|
18
|
29
|
25
|
36
|
39
|
51
|
|
Total Receivables |
27
|
21
|
22
|
21
|
20
|
20
|
15
|
15
|
18
|
12
|
|
Accounts Receivables |
26
|
20
|
21
|
20
|
19
|
19
|
13
|
14
|
15
|
11
|
|
Other Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
|
Inventory |
16
|
13
|
12
|
16
|
12
|
10
|
9
|
10
|
8
|
9
|
|
Other Current Assets |
5
|
3
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
3
|
|
Total Current Assets |
96
|
79
|
74
|
71
|
66
|
78
|
73
|
75
|
95
|
92
|
|
PP&E Net |
6
|
4
|
3
|
3
|
4
|
4
|
3
|
3
|
19
|
18
|
|
PP&E Gross |
6
|
4
|
3
|
3
|
4
|
4
|
3
|
3
|
19
|
18
|
|
Accumulated Depreciation |
44
|
42
|
44
|
21
|
22
|
23
|
25
|
26
|
20
|
22
|
|
Intangible Assets |
11
|
8
|
7
|
5
|
4
|
5
|
3
|
1
|
1
|
8
|
|
Long-Term Investments |
69
|
78
|
92
|
95
|
92
|
78
|
83
|
76
|
63
|
61
|
|
Other Long-Term Assets |
10
|
10
|
11
|
13
|
14
|
15
|
18
|
19
|
23
|
26
|
|
Other Assets |
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
13
|
|
Total Assets |
198
N/A
|
185
-6%
|
192
+4%
|
191
-1%
|
184
-4%
|
186
+1%
|
185
0%
|
180
-3%
|
206
+14%
|
217
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
18
|
14
|
14
|
15
|
13
|
13
|
9
|
10
|
9
|
11
|
|
Accrued Liabilities |
8
|
8
|
13
|
13
|
11
|
10
|
10
|
10
|
12
|
13
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
3
|
2
|
4
|
4
|
4
|
3
|
3
|
3
|
5
|
6
|
|
Total Current Liabilities |
36
|
30
|
32
|
32
|
28
|
26
|
22
|
23
|
25
|
29
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
Other Liabilities |
11
|
11
|
12
|
12
|
12
|
14
|
16
|
15
|
28
|
30
|
|
Total Liabilities |
49
N/A
|
43
-12%
|
45
+4%
|
45
-1%
|
41
-9%
|
40
0%
|
38
-5%
|
38
-1%
|
53
+39%
|
60
+14%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
69
|
79
|
84
|
85
|
91
|
96
|
105
|
112
|
119
|
131
|
|
Additional Paid In Capital |
341
|
346
|
351
|
356
|
361
|
366
|
372
|
379
|
387
|
396
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
|
Treasury Stock |
122
|
126
|
119
|
122
|
126
|
123
|
118
|
122
|
114
|
109
|
|
Other Equity |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
149
N/A
|
142
-4%
|
147
+4%
|
147
-1%
|
143
-2%
|
146
+2%
|
147
+1%
|
142
-3%
|
153
+8%
|
156
+2%
|
|
Total Liabilities & Equity |
198
N/A
|
185
-6%
|
192
+4%
|
191
-1%
|
184
-4%
|
186
+1%
|
185
0%
|
180
-3%
|
206
+14%
|
217
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
23
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
24
|