Dyadic International Inc
NASDAQ:DYAI
Balance Sheet
Balance Sheet Decomposition
Dyadic International Inc
Current Assets | 8.1m |
Cash & Short-Term Investments | 7.3m |
Receivables | 476.2k |
Other Current Assets | 327.8k |
Non-Current Assets | 151.9k |
PP&E | 141.4k |
Other Non-Current Assets | 10.5k |
Current Liabilities | 2.3m |
Accrued Liabilities | 1.1m |
Other Current Liabilities | 1.1m |
Non-Current Liabilities | 88.9k |
Other Non-Current Liabilities | 88.9k |
Balance Sheet
Dyadic International Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
69
|
7
|
6
|
2
|
5
|
21
|
16
|
6
|
7
|
|
Cash Equivalents |
3
|
69
|
7
|
6
|
2
|
5
|
21
|
16
|
6
|
7
|
|
Short-Term Investments |
0
|
0
|
42
|
42
|
39
|
29
|
8
|
5
|
7
|
1
|
|
Total Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
6
|
0
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
9
|
69
|
58
|
50
|
43
|
36
|
30
|
21
|
13
|
8
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
9
N/A
|
77
+798%
|
59
-23%
|
51
-14%
|
43
-15%
|
37
-14%
|
30
-20%
|
21
-29%
|
14
-36%
|
8
-40%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
|
Total Current Liabilities |
3
|
3
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
|
Long-Term Debt |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
11
N/A
|
3
-73%
|
1
-65%
|
1
-24%
|
1
+10%
|
2
+87%
|
2
+3%
|
3
+79%
|
3
-10%
|
2
-11%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
85
|
19
|
25
|
27
|
33
|
41
|
51
|
64
|
73
|
80
|
|
Additional Paid In Capital |
82
|
92
|
93
|
94
|
94
|
96
|
98
|
101
|
103
|
105
|
|
Treasury Stock |
0
|
0
|
10
|
17
|
19
|
19
|
19
|
19
|
19
|
19
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
2
N/A
|
74
N/A
|
58
-22%
|
50
-13%
|
42
-15%
|
36
-16%
|
28
-21%
|
18
-35%
|
11
-40%
|
6
-47%
|
|
Total Liabilities & Equity |
9
N/A
|
77
+798%
|
59
-23%
|
51
-14%
|
43
-15%
|
37
-14%
|
30
-20%
|
21
-29%
|
14
-36%
|
8
-40%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
34
|
40
|
32
|
28
|
27
|
27
|
27
|
28
|
29
|
29
|