E

Earlyworks Co Ltd
NASDAQ:ELWS

Watchlist Manager
Earlyworks Co Ltd
NASDAQ:ELWS
Watchlist
Price: 4.995 USD 6.05%
Market Cap: $15.1m

EV/OCF

-11.8
Current
248%
More Expensive
vs 3-y average of -3.4

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-11.8
=
Enterprise Value
$13.1m
/
Operating Cash Flow
¥-191.7m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-11.8
=
Enterprise Value
$13.1m
/
Operating Cash Flow
¥-191.7m

Valuation Scenarios

Earlyworks Co Ltd is trading above its industry average

If EV/OCF returns to its Industry Average (13.9), the stock would be worth $-5.89 (218% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-218%
Maximum Upside
No Upside Scenarios
Average Downside
207%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -11.8 $5
0%
Industry Average 13.9 $-5.89
-218%
Country Average 11.4 $-4.82
-196%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Earlyworks Co Ltd
NASDAQ:ELWS
15.1m USD -11.8 -9.1
UK
Relx PLC
LSE:REL
49.8B GBP 19.2 23.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 32 36.5
CA
Thomson Reuters Corp
TSX:TRI
56.5B CAD 15.2 26.1
IE
Experian PLC
LSE:EXPN
26.3B GBP 17.8 24.9
US
Verisk Analytics Inc
NASDAQ:VRSK
24.8B USD 17.4 26.6
US
Equifax Inc
NYSE:EFX
21.5B USD 15.9 31.9
CH
SGS SA
SIX:SGSN
16.7B CHF 14.9 25.1
US
Leidos Holdings Inc
NYSE:LDOS
19B USD 12.5 12.9
NL
Wolters Kluwer NV
AEX:WKL
15.5B EUR 11 11.4
US
UL Solutions Inc
NYSE:ULS
18.1B USD 0 0
P/E Multiple
Earnings Growth PEG
JP
E
Earlyworks Co Ltd
NASDAQ:ELWS
Average P/E: 24.3
Negative Multiple: -9.1
N/A N/A
UK
Relx PLC
LSE:REL
23.6
16%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.1
20%
1.3
IE
Experian PLC
LSE:EXPN
24.9
20%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
26.6
12%
2.2
US
Equifax Inc
NYSE:EFX
31.9
32%
1
CH
SGS SA
SIX:SGSN
25.1
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
12.9
7%
1.8
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 4 586 companies
0th percentile
-11.8
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Earlyworks Co Ltd
Glance View

Earlyworks Co Ltd is a Japan-based company mainly engaged in the planning, proposal, design and development of blockchain system solution. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 15 full-time employees. The company went IPO on 2023-07-25. The firm is also engaged in the planning, proposal, design and development through unit type semi-order development.

ELWS Intrinsic Value
2.514 USD
Overvaluation 50%
Intrinsic Value
Price $4.995
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett