Endo International PLC
NASDAQ:ENDP
Income Statement
Earnings Waterfall
Endo International PLC
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-751.2m
USD
|
Gross Profit
|
1.6B
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
259.8m
USD
|
Other Expenses
|
-3.2B
USD
|
Net Income
|
-2.9B
USD
|
Income Statement
Endo International PLC
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
2 903
N/A
|
2 993
+3%
|
2 319
-23%
|
|
Gross Profit | ||||
Cost of Revenue |
(1 389)
|
(842)
|
(751)
|
|
Gross Profit |
1 514
N/A
|
2 151
+42%
|
1 568
-27%
|
|
Operating Income | ||||
Operating Expenses |
(824)
|
(1 357)
|
(1 308)
|
|
Selling, General & Administrative |
(671)
|
(837)
|
(777)
|
|
Research & Development |
(154)
|
(147)
|
(194)
|
|
Depreciation & Amortization |
0
|
(373)
|
(337)
|
|
Operating Income |
689
N/A
|
794
+15%
|
260
-67%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(533)
|
(564)
|
(348)
|
|
Non-Reccuring Items |
(188)
|
(792)
|
(2 806)
|
|
Total Other Income |
5
|
15
|
6
|
|
Pre-Tax Income |
(27)
N/A
|
(547)
-1 961%
|
(2 888)
-428%
|
|
Net Income | ||||
Tax Provision |
144
|
(22)
|
(22)
|
|
Income from Continuing Operations |
118
|
(569)
|
(2 910)
|
|
Net Income (Common) |
184
N/A
|
(613)
N/A
|
(2 923)
-377%
|
|
EPS (Diluted) |
0.78
N/A
|
-2.63
N/A
|
-12.44
-373%
|